資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.9-11.331.080.02.0842.470022.68-6.28-1.3207.276.9132.0514.087.83-3.571.87-3.113.81-11.60.1271.4330.060.02.860.00.4621.052.92-32.566.24-17.46-0.3702.55-34.110.0123.56
2022 (9)13.4217.211.08-31.651.4624.790024.2-23.49-1.8206.8-38.4128.10-19.498.12-3.791.939.664.31-18.530.07250.030.060.02.8633.020.38-32.144.33-54.97.56-38.54-0.4603.87-58.740.010.97
2021 (8)11.4574.541.58-69.791.17-27.330031.6330.227.25138.4911.0427.4834.90-2.18.4415.781.76-52.945.29-27.830.020.030.060.02.1515.590.56-37.089.6106.0112.365.99-0.2209.38132.750.01-7.49
2020 (7)6.56-14.025.23-44.661.6196.340024.29-3.613.0468.898.666.2635.6510.247.299.953.74-2.867.33-5.30.02-33.3330.060.01.8610.710.8915.584.6654.827.4135.71-0.6304.0390.090.012.62
2019 (6)7.630.399.4570.890.8220.590025.2-16.781.8-66.548.15-5.3432.3413.746.63-35.943.853750.07.74-2.40.03-25.030.060.01.6846.090.7711.593.01-44.875.46-25.21-0.8902.12-54.80.01-90.72
2018 (5)7.6-23.695.53-63.430.6825.930.1030.28-3.15.38173.18.61-13.3828.43-10.6110.3523.360.1-94.627.9362.50.04-20.030.060.271.1521.050.69-15.855.46187.377.398.37-0.7704.69315.040.1045.82
2017 (4)9.96-12.5515.12121.380.54-56.10031.250.031.97-25.949.94-0.231.81-0.238.3919.011.86-39.414.8848700.00.05-16.6729.982.390.9539.710.8246.431.9-29.373.68-6.36-0.7701.13-39.570.07980.78
2016 (3)11.3923.06.839.111.23132.080031.24-12.252.66-19.399.961.6331.8815.827.05-8.83.07-23.060.01-99.170.0620.029.280.790.6894.290.560.02.69-21.573.93-9.45-0.8201.87-39.680.01-54.86
2015 (2)9.2653.316.26-1.420.53-86.850035.6-25.863.3-6.789.8-15.7427.5313.667.730.393.99-10.941.2-75.050.05-37.529.0523.150.3500.5603.43-2.834.3422.95-0.3303.1-13.890.01-39.75
2014 (1)6.046.716.359.484.0314.810048.0215.963.54011.63-21.2124.22-32.057.713.074.48-7.634.81-41.410.08-20.023.59-34.6500003.5303.5300.0703.600.021.99
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
24Q1 (20)10.42-12.44-15.490.24-77.78-78.761.79-13.949.150005.55-5.776.12-0.1633.3356.767.05-3.035.0730.67-4.383.246.1-22.09-22.492.4329.9528.573.01-21.0-28.330.120.0100.030.060.00.02.860.00.00.460.021.052.16-26.03-45.455.48-12.18-23.89-0.318.9225.01.86-27.06-47.750.00-100.0-100.0
23Q4 (19)11.92.5-11.331.08-27.520.02.0821.6442.470005.894.4319.47-0.24-26.3263.647.27-11.666.9132.07-15.4114.087.83-0.13-3.571.871.63-3.113.814.67-11.60.129.0971.4330.060.00.02.860.00.00.460.021.052.92-7.59-32.566.24-3.85-17.46-0.379.7619.572.55-7.27-34.110.018.1623.56
23Q3 (18)11.61-3.65-8.01.49-0.6725.211.714.2726.670005.64-4.57-2.08-0.1963.4669.358.239.3-5.6237.919.915.947.8412.16-8.31.84-1.6-3.163.64-3.96-22.550.1157.1457.1430.060.00.02.860.00.00.460.021.053.16-5.95-35.646.49-2.84-20.27-0.4114.588.892.75-4.51-38.340.0134.559.7
23Q2 (17)12.05-2.27-23.781.532.7432.741.640.033.330005.9113.0-11.39-0.52-40.5440.237.5312.22-19.1234.4916.138.36.99-11.18-21.111.87-1.061.083.79-9.76-25.390.0716.670.030.060.00.02.860.00.00.4621.0521.053.36-15.15-39.246.68-7.22-23.83-0.48-20.0-20.02.88-19.1-43.860.01-13.31-21.35
23Q1 (16)12.33-8.12-16.521.134.63-5.831.6412.3334.430005.236.09-23.43-0.3743.94-208.826.71-1.32-30.7529.705.67-5.377.87-3.08-10.671.89-2.075.594.2-2.55-13.040.06-14.29-25.030.060.00.02.860.033.020.380.0-32.143.96-8.55-42.867.2-4.76-25.31-0.413.04-53.853.56-8.01-46.630.01-2.07-4.61
22Q4 (15)13.426.3417.211.08-9.24-31.651.468.1524.790004.93-14.41-33.47-0.66-6.45-112.726.8-22.02-38.4128.11-14.02-19.468.12-5.03-3.791.931.589.664.31-8.3-18.530.070.0250.030.060.00.02.860.033.020.380.0-32.144.33-11.81-54.97.56-7.13-38.54-0.46-2.22-109.093.87-13.23-58.740.01-3.960.97
22Q3 (14)12.62-20.18109.981.195.31-81.691.359.76-15.090005.76-13.64-30.77-0.6228.74-155.868.72-6.34-27.4532.702.65-16.558.55-3.58.091.92.74.44.7-7.48-26.330.070.0250.030.060.00.02.860.033.020.380.0-32.144.91-11.2110.848.14-7.1814.17-0.45-12.5-36.364.46-13.068.780.01-3.54-7.19
22Q2 (13)15.817.04201.141.13-5.83-74.431.230.82-22.640006.67-2.34-19.74-0.87-355.88-535.09.31-3.92-17.131.851.47-18.178.860.5716.891.853.353.355.085.18-23.490.07-12.5250.030.060.00.02.8633.0233.020.38-32.14-32.145.53-20.262.658.77-9.0243.54-0.4-53.8527.275.13-23.0980.00.015.14-6.81
22Q1 (12)14.7729.0194.811.2-24.05-77.011.224.27-23.750006.83-7.83-10.010.34-93.45-54.679.69-12.23-3.6831.39-10.07-15.888.814.3817.781.791.7-52.654.83-8.7-30.40.08300.0300.030.060.00.02.150.00.00.560.00.06.93-27.81116.569.64-21.6363.11-0.26-18.1846.946.67-28.89146.130.013.66-9.77
21Q4 (11)11.4590.5274.541.58-75.69-69.791.17-26.42-27.330007.41-10.9414.715.19367.571135.7111.04-8.1527.4834.90-10.91-2.18.446.715.781.76-3.3-52.945.29-17.08-27.830.020.00.030.060.00.02.150.015.590.560.0-37.089.6116.7106.0112.372.5165.99-0.2233.3365.089.38128.78132.750.01-11.72-7.49
21Q3 (10)6.0114.486.946.547.0650.461.590.0-1.240008.320.1228.21.11455.0408.3312.027.0339.6139.180.659.127.914.3512.21.821.68-50.816.38-3.92-11.630.020.00.030.060.00.02.150.015.590.560.0-37.084.4330.292.557.1316.690.85-0.3340.059.264.143.8616.810.01-3.1512.45
21Q2 (9)5.254.79-38.314.42-15.33-17.841.59-0.6216.060008.319.4929.440.2-73.33-96.2311.2311.6347.9638.934.3219.397.581.349.71.79-52.65-53.756.64-4.32-13.650.020.0-33.3330.060.00.02.150.015.590.560.0-37.083.46.25-29.026.113.38-18.97-0.55-12.2443.882.855.17-25.20.011.812.65
21Q1 (8)5.01-23.63-41.815.22-0.19-10.311.6-0.6241.590007.5917.4954.270.7578.57132.1910.0616.1741.0937.314.6628.017.482.612.473.781.07-3.326.94-5.32-13.90.020.0-33.3330.060.00.02.1515.5915.590.56-37.08-37.083.2-31.33715.385.91-20.24165.02-0.4922.2251.962.71-32.75275.970.016.29-0.96
20Q4 (7)6.5616.73-14.025.2321.06-44.661.610.096.340006.46-0.465.040.42216.67-70.08.660.586.2635.65-0.707.293.49.953.741.08-2.867.331.52-5.30.020.0-33.3330.060.00.01.860.010.710.890.015.584.667.8754.827.414.8135.71-0.6322.2229.214.0314.8190.090.017.312.62
20Q3 (6)5.62-33.962.374.32-19.7-48.571.6117.52177.590006.491.0912.09-0.36-106.78-63.648.6113.448.5835.9010.1307.052.03-0.73.7-4.39-8.877.22-6.11-4.370.02-33.33-50.030.060.00.01.860.010.710.890.015.584.32-9.81163.417.07-6.2372.44-0.8117.3510.03.51-7.87374.320.01-2.98-2.19
20Q2 (5)8.51-1.163.035.38-7.5617.471.3721.24191.490006.4230.49-15.535.31327.91942.317.596.450.032.6011.8506.91-5.34-9.443.87-1.02-4.917.69-4.590.520.030.0-25.030.060.00.01.860.010.710.890.015.584.791021.15156.157.54238.1274.54-0.983.92-27.273.81347.4246.360.01-10.498.56
20Q1 (4)8.6112.840.05.82-38.410.01.1337.80.0000.04.92-20.00.0-2.33-266.430.07.13-12.520.029.1500.07.310.110.03.911.560.08.064.130.00.030.00.030.060.00.01.8610.710.00.8915.580.0-0.52-117.280.02.23-59.160.0-1.02-14.610.0-1.54-172.640.00.0110.120.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。