損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 57.46 | -15.26 | 40.82 | -15.35 | 9.07 | -1.41 | 1.67 | 56.07 | 0.18 | 28.57 | 0.03 | 0.0 | 0 | 0 | 0.1 | -28.57 | 0.32 | -20.0 | -0.08 | 0 | 0 | 0 | 0.44 | -68.79 | 2.96 | 7.64 | 10.54 | -19.85 | 6.75 | -22.24 | 2.92 | -11.78 | 27.68 | 10.02 | 3.49 | -22.27 | 1.92 | -36.21 | 0.00 | 0 | 191 | 1.06 | 12.68 | -17.56 |
| 2022 (9) | 67.81 | 5.62 | 48.22 | 6.56 | 9.2 | 2.91 | 1.07 | 15.05 | 0.14 | 27.27 | 0.03 | -25.0 | 0 | 0 | 0.14 | 75.0 | 0.4 | 48.15 | -0.02 | 0 | 0 | 0 | 1.41 | 0 | 2.75 | 663.89 | 13.15 | 26.56 | 8.68 | 33.95 | 3.31 | 15.73 | 25.16 | -8.58 | 4.49 | 32.45 | 3.01 | -3.22 | 0.00 | 0 | 189 | 1.61 | 15.38 | 23.34 |
| 2021 (8) | 64.2 | 34.31 | 45.25 | 31.77 | 8.94 | 10.51 | 0.93 | 2.2 | 0.11 | 10.0 | 0.04 | 0.0 | 0 | 0 | 0.08 | -20.0 | 0.27 | 12.5 | -0.01 | 0 | 0 | 0 | -0.44 | 0 | 0.36 | 0 | 10.39 | 94.93 | 6.48 | 125.78 | 2.86 | 62.5 | 27.52 | -16.78 | 3.39 | 121.57 | 3.11 | 110.14 | 0.00 | 0 | 186 | 0.54 | 12.47 | 67.83 |
| 2020 (7) | 47.8 | -4.3 | 34.34 | -6.76 | 8.09 | -7.01 | 0.91 | 18.18 | 0.1 | 42.86 | 0.04 | -20.0 | 0 | 0 | 0.1 | -9.09 | 0.24 | -14.29 | 0.02 | 0 | -0.01 | 0 | -0.63 | 0 | -0.04 | 0 | 5.33 | -2.56 | 2.87 | -13.55 | 1.76 | 5.39 | 33.07 | 8.53 | 1.53 | -13.56 | 1.48 | 27.59 | 0.00 | 0 | 185 | 0.0 | 7.43 | -3.0 |
| 2019 (6) | 49.95 | -2.57 | 36.83 | -1.87 | 8.7 | 0.69 | 0.77 | 14.93 | 0.07 | 16.67 | 0.05 | 0 | 0 | 0 | 0.11 | 83.33 | 0.28 | 55.56 | -0.03 | 0 | 0 | 0 | -0.24 | 0 | 1.03 | -6.36 | 5.47 | -11.92 | 3.32 | 14.09 | 1.67 | -37.22 | 30.47 | -28.86 | 1.77 | 14.19 | 1.16 | 26.09 | 0.00 | 0 | 185 | 0.0 | 7.66 | -5.78 |
| 2018 (5) | 51.27 | -0.31 | 37.53 | 3.05 | 8.64 | 11.34 | 0.67 | 36.73 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0.18 | -10.0 | -0.08 | 0 | 0 | 0 | 0.52 | 0 | 1.1 | 0 | 6.21 | -6.19 | 2.91 | -23.82 | 2.66 | 23.72 | 42.83 | 31.66 | 1.55 | -24.76 | 0.92 | -59.47 | 0.00 | 0 | 185 | 1.65 | 8.13 | -5.02 |
| 2017 (4) | 51.43 | 4.85 | 36.42 | 6.0 | 7.76 | -0.13 | 0.49 | 32.43 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.1 | 150.0 | 0.2 | 33.33 | 0 | 0 | 0.02 | 0 | -1.34 | 0 | -0.65 | 0 | 6.62 | -15.99 | 3.82 | -19.58 | 2.15 | -3.59 | 32.53 | 15.23 | 2.06 | -20.46 | 2.27 | 18.23 | 0.00 | 0 | 182 | 0.0 | 8.56 | -15.42 |
| 2016 (3) | 49.05 | 3.35 | 34.36 | 0.29 | 7.77 | -0.38 | 0.37 | -26.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0.15 | -40.0 | 0.11 | 266.67 | -0.01 | 0 | 0.56 | -18.84 | 0.96 | -41.1 | 7.88 | 12.09 | 4.75 | 20.56 | 2.23 | -2.62 | 28.23 | -13.22 | 2.59 | 19.35 | 1.92 | 64.1 | 0.00 | 0 | 182 | 1.11 | 10.12 | 6.41 |
| 2015 (2) | 47.46 | 0.08 | 34.26 | -0.23 | 7.8 | 0.13 | 0.5 | -19.35 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0.25 | -21.88 | 0.03 | 0 | 0.03 | 0.0 | 0.69 | 430.77 | 1.63 | 20.74 | 7.03 | 5.71 | 3.94 | 2.07 | 2.29 | 16.24 | 32.53 | 9.57 | 2.17 | 24.71 | 1.17 | -7.87 | 0.00 | 0 | 180 | -18.18 | 9.51 | 2.59 |
| 2014 (1) | 47.42 | 3.54 | 34.34 | 2.32 | 7.79 | -2.26 | 0.62 | -8.82 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.32 | 45.45 | 0 | 0 | 0.03 | -40.0 | 0.13 | 1200.0 | 1.35 | -2.88 | 6.65 | 17.08 | 3.86 | 11.88 | 1.97 | 25.48 | 29.69 | 7.11 | 1.74 | 23.4 | 1.27 | 20.95 | 0.00 | 0 | 220 | -9.84 | 9.27 | 11.82 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 14.04 | -3.64 | 1.96 | 9.82 | -2.48 | -2.09 | 2.51 | 8.66 | 15.14 | 0.59 | 15.69 | 73.53 | 0.08 | 60.0 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -87.5 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.32 | 157.14 | 228.0 | 1.83 | 731.82 | 361.43 | 3.55 | 47.3 | 317.65 | 2.23 | 53.79 | 406.82 | 1.05 | 50.0 | 238.71 | 29.50 | 1.79 | -19.18 | 1.14 | 50.0 | 395.65 | 0.20 | -67.74 | -65.52 | 1.14 | -67.8 | 395.65 | 197 | 3.14 | 3.14 | 4.1 | 39.93 | 188.73 |
| 23Q4 (19) | 14.57 | -0.95 | -15.24 | 10.07 | -1.18 | -18.72 | 2.31 | 1.32 | -2.53 | 0.51 | 18.6 | 75.86 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 83.33 | 37.5 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.56 | -243.59 | 22.22 | 0.22 | -85.14 | 344.44 | 2.41 | -35.04 | 2.99 | 1.45 | -41.06 | -6.45 | 0.7 | -29.29 | 22.81 | 28.98 | 9.03 | 18.48 | 0.76 | -41.09 | -7.32 | 0.62 | 24.0 | -25.3 | 3.54 | 27.34 | -22.71 | 191 | 0.0 | 1.06 | 2.93 | -30.73 | 0.69 |
| 23Q3 (18) | 14.71 | 2.01 | -22.46 | 10.19 | -3.14 | -23.84 | 2.28 | -0.87 | -6.94 | 0.43 | 13.16 | 48.28 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | -14.29 | -45.45 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.39 | -54.65 | -66.38 | 1.48 | -24.49 | -9.2 | 3.71 | 4.21 | -22.38 | 2.46 | 2.5 | -21.15 | 0.99 | 7.61 | -21.43 | 26.58 | 2.94 | 0.61 | 1.29 | 2.38 | -21.82 | 0.50 | 127.27 | -34.21 | 2.78 | 86.58 | -26.26 | 191 | 0.0 | 0.53 | 4.23 | 3.17 | -20.79 |
| 23Q2 (17) | 14.42 | 4.72 | -9.54 | 10.52 | 4.89 | -7.56 | 2.3 | 5.5 | 6.48 | 0.38 | 11.76 | 46.15 | 0.04 | -20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0 | -28.57 | 0.07 | -12.5 | -53.33 | -0.05 | -150.0 | 0 | 0 | 0 | 0 | 0.86 | 444.0 | 30.3 | 1.96 | 380.0 | 188.24 | 3.56 | 318.82 | 15.58 | 2.4 | 445.45 | 17.07 | 0.92 | 196.77 | 33.33 | 25.82 | -29.26 | 15.84 | 1.26 | 447.83 | 16.67 | 0.22 | -62.07 | -68.57 | 1.49 | 547.83 | -29.72 | 191 | 0.0 | 0.53 | 4.1 | 188.73 | 13.26 |
| 23Q1 (16) | 13.77 | -19.9 | -12.35 | 10.03 | -19.05 | -9.39 | 2.18 | -8.02 | -1.8 | 0.34 | 17.24 | 54.55 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | -0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.25 | 65.28 | -180.65 | -0.7 | -677.78 | -232.08 | 0.85 | -63.68 | -71.19 | 0.44 | -71.61 | -77.44 | 0.31 | -45.61 | -60.76 | 36.50 | 49.22 | 36.86 | 0.23 | -71.95 | -77.88 | 0.58 | -30.12 | -19.44 | 0.23 | -94.98 | -77.88 | 191 | 1.06 | 1.6 | 1.42 | -51.2 | -59.54 |
| 22Q4 (15) | 17.19 | -9.38 | 4.18 | 12.39 | -7.4 | 5.72 | 2.37 | -3.27 | -3.66 | 0.29 | 0.0 | 31.82 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0.0 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | -0.72 | -162.07 | -166.67 | -0.09 | -105.52 | 55.0 | 2.34 | -51.05 | 10.38 | 1.55 | -50.32 | 17.42 | 0.57 | -54.76 | -9.52 | 24.46 | -7.42 | -17.42 | 0.82 | -50.3 | 15.49 | 0.83 | 9.21 | 7.79 | 4.58 | 21.49 | 31.23 | 189 | -0.53 | 1.61 | 2.91 | -45.51 | 9.4 |
| 22Q3 (14) | 18.97 | 19.01 | 6.33 | 13.38 | 17.57 | 7.64 | 2.45 | 13.43 | 8.41 | 0.29 | 11.54 | 26.09 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | -26.67 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 75.76 | 3966.67 | 1.63 | 139.71 | 1064.29 | 4.78 | 55.19 | 44.85 | 3.12 | 52.2 | 48.57 | 1.26 | 82.61 | 41.57 | 26.42 | 18.53 | -2.37 | 1.65 | 52.78 | 46.02 | 0.76 | 8.57 | -23.23 | 3.77 | 77.83 | 35.13 | 190 | 0.0 | 2.15 | 5.34 | 47.51 | 39.79 |
| 22Q2 (13) | 15.94 | 1.46 | -1.12 | 11.38 | 2.8 | 1.07 | 2.16 | -2.7 | 1.89 | 0.26 | 18.18 | 23.81 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | 0 | 75.0 | 0.15 | 200.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.66 | 112.9 | 488.24 | 0.68 | 28.3 | 300.0 | 3.08 | 4.41 | 5.84 | 2.05 | 5.13 | 4.06 | 0.69 | -12.66 | 6.15 | 22.29 | -16.42 | -0.09 | 1.08 | 3.85 | 1.89 | 0.70 | -2.78 | -23.08 | 2.12 | 103.85 | 27.71 | 190 | 1.06 | 2.7 | 3.62 | 3.13 | 5.23 |
| 22Q1 (12) | 15.71 | -4.79 | 14.25 | 11.07 | -5.55 | 12.5 | 2.22 | -9.76 | 5.71 | 0.22 | 0.0 | -15.38 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.31 | 214.81 | 933.33 | 0.53 | 365.0 | 120.83 | 2.95 | 39.15 | 43.9 | 1.95 | 47.73 | 77.27 | 0.79 | 25.4 | 14.49 | 26.67 | -9.96 | -20.32 | 1.04 | 46.48 | 73.33 | 0.72 | -6.49 | 63.64 | 1.04 | -70.2 | 73.33 | 188 | 1.08 | 1.62 | 3.51 | 31.95 | 37.11 |
| 21Q4 (11) | 16.5 | -7.51 | 23.5 | 11.72 | -5.71 | 26.7 | 2.46 | 8.85 | 12.84 | 0.22 | -4.35 | -8.33 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 14.29 | 166.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.27 | -800.0 | -58.82 | -0.2 | -242.86 | -200.0 | 2.12 | -35.76 | -0.93 | 1.32 | -37.14 | 7.32 | 0.63 | -29.21 | -8.7 | 29.62 | 9.46 | -8.33 | 0.71 | -37.17 | 5.97 | 0.77 | -22.22 | 48.08 | 3.49 | 25.09 | 125.16 | 186 | 0.0 | 0.54 | 2.66 | -30.37 | 1.53 |
| 21Q3 (10) | 17.84 | 10.67 | 44.81 | 12.43 | 10.39 | 45.89 | 2.26 | 6.6 | 13.0 | 0.23 | 9.52 | 4.55 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -22.22 | -12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 82.35 | 93.33 | 0.14 | -17.65 | 227.27 | 3.3 | 13.4 | 95.27 | 2.1 | 6.6 | 118.75 | 0.89 | 36.92 | 78.0 | 27.06 | 21.29 | -8.77 | 1.13 | 6.6 | 117.31 | 0.99 | 8.79 | 83.33 | 2.79 | 68.07 | 213.48 | 186 | 0.54 | 0.54 | 3.82 | 11.05 | 71.3 |
| 21Q2 (9) | 16.12 | 17.24 | 37.07 | 11.26 | 14.43 | 27.38 | 2.12 | 0.95 | 7.07 | 0.21 | -19.23 | -4.55 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.08 | 0 | 14.29 | 0.09 | 200.0 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.17 | -666.67 | 32.0 | 0.17 | -29.17 | -75.36 | 2.91 | 41.95 | 78.53 | 1.97 | 79.09 | 85.85 | 0.65 | -5.8 | 58.54 | 22.31 | -33.34 | -12.17 | 1.06 | 76.67 | 85.96 | 0.91 | 106.82 | 378.95 | 1.66 | 176.67 | 348.65 | 185 | 0.0 | 0.0 | 3.44 | 34.38 | 58.53 |
| 21Q1 (8) | 13.75 | 2.92 | 32.72 | 9.84 | 6.38 | 27.3 | 2.1 | -3.67 | 8.25 | 0.26 | 8.33 | 18.18 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 117.65 | -86.96 | 0.24 | 20.0 | 128.92 | 2.05 | -4.21 | 1676.92 | 1.1 | -10.57 | 389.47 | 0.69 | 0.0 | 331.25 | 33.47 | 3.59 | 0 | 0.60 | -10.45 | 400.0 | 0.44 | -15.38 | 91.3 | 0.60 | -61.29 | 400.0 | 185 | 0.0 | 0.0 | 2.56 | -2.29 | 524.39 |
| 20Q4 (7) | 13.36 | 8.44 | 3.73 | 9.25 | 8.57 | -0.96 | 2.18 | 9.0 | 1.87 | 0.24 | 9.09 | 20.0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | -62.5 | -78.57 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.17 | 62.22 | 63.83 | 0.2 | 281.82 | 195.24 | 2.14 | 26.63 | 78.33 | 1.23 | 28.12 | 92.19 | 0.69 | 38.0 | 72.5 | 32.31 | 8.93 | -2.18 | 0.67 | 28.85 | 91.43 | 0.52 | -3.7 | 20.93 | 1.55 | 74.16 | -13.41 | 185 | 0.0 | 0.0 | 2.62 | 17.49 | 48.02 |
| 20Q3 (6) | 12.32 | 4.76 | -3.67 | 8.52 | -3.62 | -10.79 | 2.0 | 1.01 | -2.91 | 0.22 | 0.0 | 10.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 0.0 | 60.0 | 0.01 | 0.0 | 200.0 | 0 | 100.0 | 0 | -0.45 | -80.0 | -550.0 | -0.11 | -115.94 | -134.38 | 1.69 | 3.68 | 12.67 | 0.96 | -9.43 | 10.34 | 0.5 | 21.95 | 0.0 | 29.66 | 16.77 | -10.15 | 0.52 | -8.77 | 10.64 | 0.54 | 184.21 | 92.86 | 0.89 | 140.54 | -38.19 | 185 | 0.0 | 0.0 | 2.23 | 2.76 | 10.4 |
| 20Q2 (5) | 11.76 | 13.51 | -2.33 | 8.84 | 14.36 | 0.8 | 1.98 | 2.06 | -13.16 | 0.22 | 0.0 | 15.79 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -30.0 | 0.08 | 60.0 | 100.0 | 0.01 | 0 | 200.0 | -0.01 | 0 | 0 | -0.25 | -208.7 | -196.15 | 0.69 | 183.13 | 4.55 | 1.63 | 1353.85 | -1.81 | 1.06 | 378.95 | -3.64 | 0.41 | 156.25 | -2.38 | 25.40 | 0 | -0.51 | 0.57 | 385.0 | -5.0 | 0.19 | -17.39 | -13.64 | 0.37 | 285.0 | -61.86 | 185 | 0.0 | 0.0 | 2.17 | 429.27 | -1.81 |
| 20Q1 (4) | 10.36 | -19.57 | 0.0 | 7.73 | -17.24 | 0.0 | 1.94 | -9.35 | 0.0 | 0.22 | 10.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -64.29 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 148.94 | 0.0 | -0.83 | -295.24 | 0.0 | -0.13 | -110.83 | 0.0 | -0.38 | -159.38 | 0.0 | 0.16 | -60.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.20 | -157.14 | 0.0 | 0.23 | -46.51 | 0.0 | -0.20 | -111.17 | 0.0 | 185 | 0.0 | 0.0 | 0.41 | -76.84 | 0.0 |
| 19Q4 (3) | 12.88 | 0.7 | 0.0 | 9.34 | -2.2 | 0.0 | 2.14 | 3.88 | 0.0 | 0.2 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.14 | 180.0 | 0.0 | -0.02 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.47 | -570.0 | 0.0 | -0.21 | -165.62 | 0.0 | 1.2 | -20.0 | 0.0 | 0.64 | -26.44 | 0.0 | 0.4 | -20.0 | 0.0 | 33.03 | 0.06 | 0.0 | 0.35 | -25.53 | 0.0 | 0.43 | 53.57 | 0.0 | 1.79 | 24.31 | 0.0 | 185 | 0.0 | 0.0 | 1.77 | -12.38 | 0.0 |
| 19Q3 (2) | 12.79 | 6.23 | 0.0 | 9.55 | 8.89 | 0.0 | 2.06 | -9.65 | 0.0 | 0.2 | 5.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -90.0 | 0.0 | 0.05 | 25.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.1 | -61.54 | 0.0 | 0.32 | -51.52 | 0.0 | 1.5 | -9.64 | 0.0 | 0.87 | -20.91 | 0.0 | 0.5 | 19.05 | 0.0 | 33.01 | 29.3 | 0.0 | 0.47 | -21.67 | 0.0 | 0.28 | 27.27 | 0.0 | 1.44 | 48.45 | 0.0 | 185 | 0.0 | 0.0 | 2.02 | -8.6 | 0.0 |
| 19Q2 (1) | 12.04 | 0.0 | 0.0 | 8.77 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 25.53 | 0.0 | 0.0 | 0.60 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 185 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 |
