資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1074.9-2.43000000488.422.45179.02-20.88100.9125.3420.6622.3445.91-11.5613.6980.13002.3960.413.350.0259.9712.19001348.745.51608.715.3817.4501366.197.230.000
2022 (9)1101.7223.580.1900000476.751.52226.2521.1880.51-18.9916.89-20.251.91-9.067.673.12001.49112.8613.35-0.45231.734.6916.417.891278.378.131526.527.59-4.3301274.049.280.000
2021 (8)891.49-0.53000000469.62-16.06186.71-23.999.38-11.021.166.0357.0841.784.3960.81000.7-38.0513.410.0221.3417.4515.21-28.991182.22-0.371418.781.6-16.4101165.81-0.280.000
2020 (7)896.215.532.514.160000559.44-7.9245.34-13.19111.66-26.6319.96-20.3340.2610.882.7318.7001.1310.7813.410.0188.4617.6421.4218.871186.5810.061396.4611.15-17.4601169.1210.640.000
2019 (6)849.211.822.19-60.40000607.4521.61282.6315.97152.1832.4825.058.9436.31-6.732.310.05001.0225.9313.410.0160.217.9418.02-24.01078.1419.071256.3617.96-21.4201056.7219.070.000
2018 (5)834.0322.845.5339.650000499.52-5.98243.7-6.18114.87-24.2723.00-19.4538.9351.072.0929.81000.81-3.5713.410.0135.8323.6523.71386.86905.512.631065.0415.93-18.020887.4813.740.000
2017 (4)678.9628.743.96942.110000531.289.88259.7614.27151.680.0128.55-8.9825.77-0.311.6175.0000.84140.013.410.0109.8526.094.870803.9822.33918.723.43-23.710780.2719.610.000
2016 (3)527.434.50.38-75.80000483.52-13.45227.33-5.89151.6731.4631.3751.925.85-30.70.92-12.38000.3525.013.410.087.1238.3700657.221.86744.3223.59-4.870652.3320.370.000
2015 (2)392.1262.711.57-17.370000558.6921.96241.5724.28115.37-13.520.65-29.0837.35.431.05-5.41000.28-15.1513.410.062.9644.6700539.3139.84602.2740.332.62-31.41541.9339.140.000
2014 (1)241.078.481.9128.920000458.166.99194.38102.27133.3895.4929.1217.0735.3831.381.11-59.49000.3326.9213.410.043.5228.300385.6661.26429.1957.173.8259.17389.4861.240.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1074.93.65-2.430-100.0-100.0000000178.8331.2124.2749.65-16.623.38100.91-2.7725.3420.66-9.7322.3445.91-23.46-11.5613.69-0.7380.130002.3922.5660.413.350.00.0259.970.012.1900-100.01348.743.825.51608.713.185.3817.4518.14503.01366.193.987.230.0000
23Q3 (19)1037.06-2.782.080.0100000000136.2966.331.1359.5361.07-26.89103.79106.427.0822.89105.739.4159.98-7.98-8.2213.7974.1284.610001.956.5624.213.350.00.0259.972.7612.190-100.0-100.01299.161.684.941559.131.574.9114.77978.1348.651313.932.736.640.0000
23Q2 (18)1066.68-4.895.6300000000081.94-10.31-15.3136.9612.37-25.2750.28-20.48-23.9411.12-17.88-24.5565.1815.08-4.57.92-1.3729.620001.8334.5611.5913.350.00.0252.989.179.174.33-73.61-73.611277.662.225.651534.972.475.321.3718.1111.851279.032.246.790.0000
23Q1 (17)1121.561.817.090-100.0000000091.36-36.51-9.8432.89-18.27-40.3463.23-21.46-17.3513.55-19.79-19.8356.649.11-9.678.035.6658.070001.36-8.7251.1113.350.0-0.45231.730.04.6916.410.07.891249.87-2.235.451498.01-1.875.361.16126.79109.61251.03-1.816.630.0000
22Q4 (16)1101.728.4523.580.1900000000143.96.7710.2540.24-50.58-21.6580.51-16.94-18.9916.89-19.27-20.251.91-20.57-9.067.61.7473.120001.49-5.1112.8613.350.0-0.45231.730.04.6916.410.07.891278.373.268.131526.522.727.59-4.3327.173.611274.043.419.280.0000
22Q3 (15)1015.880.618.85000000000134.7739.312.5181.4264.6254.7696.9346.629.5920.9241.8816.3765.35-4.255.277.4722.26121.010001.57-4.2776.413.350.0-0.45231.730.08.7616.410.0-6.011238.02.375.041486.151.975.47-5.9448.6268.571232.062.876.240.0000
22Q2 (14)1009.865.4210.0600000000096.75-4.52-4.3349.46-10.2867.0966.11-13.58-9.3814.74-12.745.1368.258.8518.966.1120.28122.180001.6482.2249.0913.35-0.45-0.45231.734.698.7616.417.89-6.011209.32.037.41457.442.57.44-11.564.324.01197.742.097.830.0000
22Q1 (13)957.97.45-0.2300-100.0000000101.33-22.36-14.2755.137.343.7376.5-23.02-8.4516.90-20.1510.362.79.8529.365.0815.7288.850000.928.57-8.1613.410.00.0221.340.017.4515.210.0-28.991185.290.266.111421.850.227.16-12.0826.39-27.71173.210.635.930.0000
21Q4 (12)891.494.3-0.5300-100.0000000130.528.97-14.6551.36-2.38-26.1899.3812.36-11.021.1617.726.0257.08-8.0541.784.3929.8860.810000.7-21.35-38.0513.410.00.0221.343.8817.4515.21-12.89-28.991182.220.31-0.371418.780.691.6-16.4113.176.011165.810.53-0.280.0000
21Q3 (11)854.77-6.844.9700-100.0000000119.7818.44-19.052.6177.74-10.3488.4521.25-25.4317.9828.17-10.5762.088.2139.573.3822.9131.520000.89-19.09-21.9313.410.00.0213.070.013.0617.460.0-18.491178.554.675.581409.083.886.25-18.9-24.26-6.841159.654.45.560.0000
21Q2 (10)917.53-4.43-1.20-100.0-100.0000000101.13-14.44-20.0629.6-44.31-40.6772.95-12.7-38.5814.03-8.44-25.9657.3718.3614.422.752.2317.520001.112.2441.0313.410.00.0213.0713.0613.0617.46-18.49-18.491125.950.86.461356.472.237.02-15.21-60.7838.791110.740.297.550.0000
21Q1 (9)960.087.134.450.77-69.2-79.08000000118.2-22.71-10.5653.15-23.6-20.9183.56-25.17-32.6915.32-23.25-20.8648.4720.396.222.69-1.4721.720000.98-13.275.3813.410.00.0188.460.017.6421.420.018.871117.0-5.86-2.471326.87-4.980.25-9.4645.8255.211107.54-5.27-1.480.0000
20Q4 (8)896.2110.065.532.50.414.16000000152.933.42-16.6969.5718.56-14.04111.66-5.86-26.6319.96-0.7-20.3340.26-9.4910.882.736.2318.70001.13-0.8810.7813.410.00.0188.460.017.6421.420.018.871186.586.310.061396.465.311.15-17.461.318.491169.126.4210.640.0000
20Q3 (7)814.27-12.32-4.172.49-18.63-35.49000000147.8716.89-20.058.6817.62-31.49118.61-0.14-32.220.106.11044.48-11.2912.322.579.8318.430001.1446.15-0.8713.410.00.0188.460.017.6421.420.018.871116.285.5511.931326.164.6312.81-17.6928.81-0.061098.596.3812.140.0000
20Q2 (6)928.691.041.383.06-16.85-6.71000000126.5-4.28-10.1649.89-25.76-23.84118.78-4.32-6.1818.94-2.13050.149.887.922.345.889.860000.78-16.13-35.013.410.00.0188.4617.6417.6421.4218.8718.871057.6-7.6616.011267.48-4.2416.3-24.85-17.66-67.111032.75-8.1415.160.0000
20Q1 (5)919.178.243.753.6868.04-28.4000000132.15-28.0134.5267.2-16.9732.96124.14-18.4322.9819.36-22.74045.6325.671.262.21-3.91-2.640000.93-8.820.013.410.00.0160.20.017.9418.020.0-24.01145.346.2319.81323.565.3518.64-21.121.4-34.011124.226.3919.560.0000
19Q4 (4)849.21-0.050.02.19-43.260.0000.0000.0183.57-0.680.080.93-5.510.0152.18-13.010.025.0500.036.31-8.310.02.35.990.0000.01.02-11.30.013.410.00.0160.20.00.018.020.00.01078.148.110.01256.366.880.0-21.42-21.150.01056.727.870.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。