損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5945.19 | 4.08 | 5761.13 | 4.49 | 102.06 | 26.78 | 1.52 | 289.74 | 22.25 | 56.58 | 0.29 | 93.33 | 0 | 0 | 4.36 | 28.24 | 0.69 | 137.93 | 0 | 0 | 0 | 0 | -0.46 | 0 | -30.05 | 0 | 51.95 | -47.58 | 40.12 | -47.42 | 12.17 | -47.34 | 23.42 | 0.47 | 4.17 | -51.11 | 6.93 | -26.12 | 0.00 | 0 | 883 | 3.27 | 96.31 | -24.73 |
| 2022 (9) | 5711.97 | 27.53 | 5513.65 | 27.95 | 80.5 | 25.19 | 0.39 | 550.0 | 14.21 | 225.17 | 0.15 | -6.25 | 0 | 0 | 3.4 | 23.19 | 0.29 | -14.71 | -0.15 | 0 | 0 | 0 | -4.14 | 0 | -18.71 | 0 | 99.11 | -2.64 | 76.31 | -3.69 | 23.11 | -0.6 | 23.31 | 2.06 | 8.53 | -12.51 | 9.38 | 14.53 | 0.00 | 0 | 855 | 8.23 | 127.95 | 13.51 |
| 2021 (8) | 4478.96 | 26.83 | 4309.09 | 25.86 | 64.3 | 17.81 | 0.06 | -62.5 | 4.37 | -21.12 | 0.16 | 0.0 | 0 | 0 | 2.76 | 140.0 | 0.34 | -10.53 | 0 | 0 | 0 | 0 | 1.97 | -48.29 | -3.77 | 0 | 101.8 | 112.13 | 79.23 | 108.83 | 23.25 | 131.57 | 22.84 | 9.13 | 9.75 | 92.69 | 8.19 | 92.25 | 0.00 | 0 | 790 | 8.67 | 112.72 | 84.79 |
| 2020 (7) | 3531.52 | 5.36 | 3423.78 | 5.55 | 54.58 | -1.6 | 0.16 | -27.27 | 5.54 | -45.53 | 0.16 | -20.0 | 0 | 0 | 1.15 | 1816.67 | 0.38 | 2.7 | -0.01 | 0 | 0 | 0 | 3.81 | 421.92 | -5.17 | 0 | 47.99 | 45.03 | 37.94 | 49.9 | 10.04 | 29.05 | 20.93 | -10.97 | 5.06 | 21.05 | 4.26 | -3.62 | 0.00 | 0 | 727 | 24.27 | 61.0 | 9.71 |
| 2019 (6) | 3351.87 | 22.59 | 3243.87 | 23.45 | 55.47 | 2.89 | 0.22 | 69.23 | 10.17 | 12.62 | 0.2 | 0 | 0.03 | 0.0 | 0.06 | -66.67 | 0.37 | 8.82 | 0 | 0 | 0 | 0 | 0.73 | 192.0 | -19.44 | 0 | 33.09 | -8.62 | 25.31 | -8.89 | 7.78 | -7.6 | 23.51 | 1.07 | 4.18 | -11.25 | 4.42 | 1.61 | 0.00 | 0 | 585 | 5.6 | 55.6 | 2.72 |
| 2018 (5) | 2734.16 | 44.34 | 2627.72 | 45.18 | 53.91 | 19.72 | 0.13 | 44.44 | 9.03 | 64.18 | 0 | 0 | 0.03 | 0.0 | 0.18 | 125.0 | 0.34 | 47.83 | -0.01 | 0 | 0 | 0 | 0.25 | 0 | -16.33 | 0 | 36.21 | 16.62 | 27.78 | 10.24 | 8.42 | 43.93 | 23.26 | 23.53 | 4.71 | -3.68 | 4.35 | 32.22 | 0.00 | 0 | 554 | 15.66 | 54.13 | 30.72 |
| 2017 (4) | 1894.19 | 31.41 | 1809.98 | 31.9 | 45.03 | 0.87 | 0.09 | 80.0 | 5.5 | 89.0 | 0 | 0 | 0.03 | 0.0 | 0.08 | 60.0 | 0.23 | -72.94 | 0 | 0 | 2.44 | 125.93 | -0.26 | 0 | -8.13 | 0 | 31.05 | 52.36 | 25.2 | 48.32 | 5.85 | 73.08 | 18.83 | 13.5 | 4.89 | 40.52 | 3.29 | 57.42 | 0.00 | 0 | 479 | 1.7 | 41.41 | 59.82 |
| 2016 (3) | 1441.47 | 26.89 | 1372.22 | 28.0 | 44.64 | 14.02 | 0.05 | 25.0 | 2.91 | 45.5 | 0 | 0 | 0.03 | -25.0 | 0.05 | -58.33 | 0.85 | 88.89 | 0.08 | -93.6 | 1.08 | -38.64 | -0.53 | 0 | -4.23 | 0 | 20.38 | -13.28 | 16.99 | -14.32 | 3.38 | -7.65 | 16.59 | 6.48 | 3.48 | -22.32 | 2.09 | 0.48 | 0.00 | 0 | 471 | 6.56 | 25.91 | -7.66 |
| 2015 (2) | 1135.98 | 5.41 | 1072.08 | 5.54 | 39.15 | 5.27 | 0.04 | 0.0 | 2.0 | 14.29 | 0 | 0 | 0.04 | 0.0 | 0.12 | 200.0 | 0.45 | 21.62 | 1.25 | 0 | 1.76 | -48.99 | 0.34 | 0 | -1.26 | 0 | 23.5 | 4.68 | 19.83 | 7.95 | 3.66 | -10.29 | 15.58 | -14.25 | 4.48 | -13.51 | 2.08 | 2.46 | 0.00 | 0 | 442 | 24.86 | 28.06 | 4.04 |
| 2014 (1) | 1077.67 | 22.8 | 1015.85 | 22.92 | 37.19 | 10.65 | 0.04 | -20.0 | 1.75 | 0 | 0 | 0 | 0.04 | 0.0 | 0.04 | 0 | 0.37 | 15.62 | 0 | 0 | 3.45 | 784.62 | -0.43 | 0 | -2.17 | 0 | 22.45 | 36.89 | 18.37 | 40.87 | 4.08 | 21.43 | 18.17 | -11.32 | 5.18 | 34.2 | 2.03 | 45.0 | 0.00 | 0 | 354 | 4.73 | 26.97 | 35.39 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 1926.51 | 1.56 | 60.4 | 1877.82 | 1.67 | 61.94 | 22.59 | -26.66 | 4.58 | 0.77 | 14.93 | 352.94 | 4.37 | 15.0 | -40.22 | 0.08 | 0.0 | 33.33 | 0 | 0 | 0 | 0.21 | 0 | -16.0 | 0.12 | -36.84 | -25.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.38 | -115.45 | -144.71 | -6.28 | 4.41 | 37.57 | 19.82 | 57.3 | 102.87 | 15.9 | 52.3 | 119.92 | 3.66 | 24.91 | 53.78 | 18.47 | -20.66 | -24.05 | 1.57 | 33.05 | 91.46 | 2.19 | 30.36 | 28.07 | 1.57 | -62.97 | 91.46 | 1013 | 14.72 | 15.11 | 29.66 | 36.62 | 30.83 |
| 23Q4 (19) | 1896.96 | 13.41 | 20.47 | 1847.0 | 13.87 | 21.13 | 30.8 | 9.92 | 30.4 | 0.67 | 123.33 | 204.55 | 3.8 | -8.43 | -40.9 | 0.08 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.19 | 46.15 | 111.11 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 2.46 | 592.0 | -32.04 | -6.57 | -3.14 | 38.02 | 12.6 | -22.37 | -19.59 | 10.44 | -18.44 | -9.06 | 2.93 | -16.29 | -29.06 | 23.28 | 7.98 | -11.78 | 1.18 | -18.62 | -11.94 | 1.68 | -11.11 | -22.94 | 4.24 | 38.56 | -50.75 | 883 | -0.11 | 3.27 | 21.71 | -19.02 | -22.71 |
| 23Q3 (18) | 1672.6 | 42.4 | 7.45 | 1621.99 | 43.22 | 7.62 | 28.02 | 29.42 | 37.42 | 0.3 | -18.92 | 172.73 | 4.15 | -40.54 | -2.58 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 2.35 | 33.52 | -22.19 | 0.13 | -38.1 | 30.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.5 | 84.71 | 90.84 | -6.37 | 9.65 | -75.0 | 16.23 | 21.48 | -36.53 | 12.8 | 32.64 | -37.8 | 3.5 | 4.17 | -29.72 | 21.56 | -14.24 | 10.68 | 1.45 | 83.54 | -38.03 | 1.89 | 14.55 | -20.92 | 3.06 | 90.06 | -58.25 | 884 | 0.11 | 0.57 | 26.81 | 6.77 | -21.33 |
| 23Q2 (17) | 1174.6 | -2.2 | -9.73 | 1132.54 | -2.33 | -9.47 | 21.65 | 0.23 | 20.48 | 0.37 | 117.65 | 825.0 | 6.98 | -4.51 | 233.97 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 1.76 | 604.0 | 2100.0 | 0.21 | 31.25 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.27 | -484.71 | -14.34 | -7.05 | 29.92 | -203.88 | 13.36 | 36.75 | -55.27 | 9.65 | 33.47 | -56.26 | 3.36 | 41.18 | -57.58 | 25.14 | 3.37 | -5.13 | 0.79 | -3.66 | -64.89 | 1.65 | -3.51 | -31.54 | 1.61 | 96.34 | -67.8 | 883 | 0.34 | 2.56 | 25.11 | 10.76 | -27.09 |
| 23Q1 (16) | 1201.03 | -23.73 | -6.13 | 1159.6 | -23.95 | -5.78 | 21.6 | -8.55 | 16.63 | 0.17 | -22.73 | 750.0 | 7.31 | 13.69 | 411.19 | 0.06 | 50.0 | 100.0 | 0 | 0 | 0 | 0.25 | 1150.0 | -10.71 | 0.16 | 77.78 | 220.0 | 0 | 100.0 | 0 | 0 | -100.0 | 100.0 | 0.85 | -76.52 | 51.79 | -10.06 | 5.09 | -367.91 | 9.77 | -37.65 | -65.11 | 7.23 | -37.02 | -67.4 | 2.38 | -42.37 | -60.86 | 24.32 | -7.84 | 12.07 | 0.82 | -38.81 | -70.4 | 1.71 | -21.56 | -28.75 | 0.82 | -90.48 | -70.4 | 880 | 2.92 | 10.0 | 22.67 | -19.3 | -27.66 |
| 22Q4 (15) | 1574.65 | 1.15 | 22.02 | 1524.76 | 1.17 | 22.63 | 23.62 | 15.84 | 33.75 | 0.22 | 100.0 | 1000.0 | 6.43 | 50.94 | 394.62 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.02 | -99.34 | 0 | 0.09 | -10.0 | 1000.0 | -0.15 | 0 | 0 | 0.19 | 1050.0 | 0 | 3.62 | 166.3 | 493.44 | -10.6 | -191.21 | -417.07 | 15.67 | -38.72 | -42.71 | 11.48 | -44.22 | -45.54 | 4.13 | -17.07 | -36.85 | 26.39 | 35.47 | 10.37 | 1.34 | -42.74 | -49.81 | 2.18 | -8.79 | -4.39 | 8.61 | 17.46 | -13.55 | 855 | -2.73 | 8.23 | 28.09 | -17.58 | -7.63 |
| 22Q3 (14) | 1556.69 | 19.63 | 30.7 | 1507.09 | 20.47 | 31.63 | 20.39 | 13.47 | 20.22 | 0.11 | 175.0 | 1000.0 | 4.26 | 103.83 | 264.1 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 3.02 | 3675.0 | 13.53 | 0.1 | 66.67 | 150.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -5.46 | -90.91 | -10820.0 | -3.64 | -56.9 | -660.0 | 25.57 | -14.4 | -14.19 | 20.58 | -6.71 | -10.72 | 4.98 | -37.12 | -28.86 | 19.48 | -26.49 | -17.04 | 2.34 | 4.0 | -17.89 | 2.39 | -0.83 | 8.14 | 7.33 | 46.6 | 0.41 | 879 | 2.09 | 11.41 | 34.08 | -1.05 | 4.09 |
| 22Q2 (13) | 1301.21 | 1.7 | 27.45 | 1251.04 | 1.65 | 27.8 | 17.97 | -2.97 | 18.46 | 0.04 | 100.0 | 100.0 | 2.09 | 46.15 | 109.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.08 | -71.43 | 0 | 0.06 | 20.0 | -72.73 | 0 | 0 | 0 | 0 | 100.0 | 0 | -2.86 | -610.71 | -264.37 | -2.32 | -7.91 | -94.96 | 29.87 | 6.68 | 16.36 | 22.06 | -0.54 | 10.24 | 7.92 | 30.26 | 39.19 | 26.50 | 22.12 | 19.64 | 2.25 | -18.77 | -11.42 | 2.41 | 0.42 | 15.31 | 5.00 | 80.51 | 12.36 | 861 | 7.62 | 9.26 | 34.44 | 9.89 | 22.26 |
| 22Q1 (12) | 1279.43 | -0.86 | 31.03 | 1230.76 | -1.02 | 30.68 | 18.52 | 4.87 | 27.72 | 0.02 | 0.0 | 100.0 | 1.43 | 10.0 | 58.89 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0.28 | 0 | 180.0 | 0.05 | 600.0 | -37.5 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0.56 | -8.2 | 269.7 | -2.15 | -4.88 | -83.76 | 28.0 | 2.38 | 47.52 | 22.18 | 5.22 | 46.89 | 6.08 | -7.03 | 50.87 | 21.70 | -9.24 | 2.31 | 2.77 | 3.75 | 44.27 | 2.40 | 5.26 | 49.07 | 2.77 | -72.19 | 44.27 | 800 | 1.27 | 1.52 | 31.34 | 3.06 | 46.45 |
| 21Q4 (11) | 1290.49 | 8.35 | 18.3 | 1243.43 | 8.6 | 17.24 | 17.66 | 4.13 | 20.71 | 0.02 | 100.0 | -33.33 | 1.3 | 11.11 | 52.94 | 0.05 | 66.67 | 25.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | -125.0 | -104.76 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.61 | 1320.0 | -68.72 | -2.05 | -415.38 | -1676.92 | 27.35 | -8.22 | 72.99 | 21.08 | -8.55 | 70.41 | 6.54 | -6.57 | 90.67 | 23.91 | 1.83 | 10.13 | 2.67 | -6.32 | 57.06 | 2.28 | 3.17 | 88.43 | 9.96 | 36.44 | 90.8 | 790 | 0.13 | 8.67 | 30.41 | -7.12 | 67.36 |
| 21Q3 (10) | 1191.05 | 16.66 | 29.66 | 1144.93 | 16.96 | 28.5 | 16.96 | 11.8 | 25.35 | 0.01 | -50.0 | -66.67 | 1.17 | 17.0 | 13.59 | 0.03 | -25.0 | -25.0 | 0 | 0 | 100.0 | 2.66 | 0 | 131.3 | 0.04 | -81.82 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -102.87 | -102.75 | 0.65 | 154.62 | 66.67 | 29.8 | 16.09 | 105.94 | 23.05 | 15.19 | 100.09 | 7.0 | 23.02 | 137.29 | 23.48 | 6.0 | 15.1 | 2.85 | 12.2 | 95.21 | 2.21 | 5.74 | 100.91 | 7.30 | 64.04 | 101.66 | 789 | 0.13 | 0.25 | 32.74 | 16.22 | 91.91 |
| 21Q2 (9) | 1020.96 | 4.56 | 36.63 | 978.93 | 3.94 | 35.55 | 15.17 | 4.62 | 15.19 | 0.02 | 100.0 | 0 | 1.0 | 11.11 | -31.51 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.22 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 627.27 | 0 | -1.19 | -1.71 | 40.5 | 25.67 | 35.25 | 160.34 | 20.01 | 32.52 | 153.61 | 5.69 | 41.19 | 190.31 | 22.15 | 4.43 | 11.19 | 2.54 | 32.29 | 137.38 | 2.09 | 29.81 | 113.27 | 4.45 | 131.77 | 110.9 | 788 | 0.0 | 6.78 | 28.17 | 31.64 | 114.87 |
| 21Q1 (8) | 976.46 | -10.49 | 26.03 | 941.81 | -11.2 | 25.58 | 14.5 | -0.89 | 9.43 | 0.01 | -66.67 | -75.0 | 0.9 | 5.88 | -59.28 | 0.04 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.1 | 0 | 0 | 0.08 | -61.9 | 33.33 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.33 | -116.92 | 63.33 | -1.17 | -1000.0 | 68.29 | 18.98 | 20.05 | 141.48 | 15.1 | 22.07 | 145.13 | 4.03 | 17.49 | 137.06 | 21.21 | -2.3 | -1.71 | 1.92 | 12.94 | 84.62 | 1.61 | 33.06 | 65.98 | 1.92 | -63.22 | 84.62 | 788 | 8.39 | 33.11 | 21.4 | 17.78 | 68.9 |
| 20Q4 (7) | 1090.9 | 18.75 | 12.73 | 1060.59 | 19.03 | 12.88 | 14.63 | 8.13 | 0.48 | 0.03 | 0.0 | -50.0 | 0.85 | -17.48 | 0 | 0.04 | 0.0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0.21 | 600.0 | -30.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 1.95 | 7.14 | 150.0 | 0.13 | -66.67 | 103.03 | 15.81 | 9.26 | 70.18 | 12.37 | 7.38 | 74.96 | 3.43 | 16.27 | 54.5 | 21.71 | 6.42 | -9.05 | 1.70 | 16.44 | 40.5 | 1.21 | 10.0 | 8.04 | 5.22 | 44.2 | 20.83 | 727 | -7.62 | 24.27 | 18.17 | 6.51 | 24.54 |
| 20Q3 (6) | 918.62 | 22.94 | -4.5 | 891.01 | 23.37 | -4.41 | 13.53 | 2.73 | -5.25 | 0.03 | 0 | -25.0 | 1.03 | -29.45 | 0 | 0.04 | 0.0 | 0 | -0.01 | 0 | -200.0 | 1.15 | 0 | 1816.67 | 0.03 | 0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.82 | 0 | 456.86 | 0.39 | 119.5 | 107.5 | 14.47 | 46.75 | 40.62 | 11.52 | 46.01 | 41.0 | 2.95 | 50.51 | 39.15 | 20.40 | 2.41 | -0.87 | 1.46 | 36.45 | 5.8 | 1.10 | 12.24 | -16.67 | 3.62 | 71.56 | 15.65 | 787 | 6.64 | 33.39 | 17.06 | 30.13 | 7.3 |
| 20Q2 (5) | 747.24 | -3.55 | -0.03 | 722.21 | -3.7 | 0.22 | 13.17 | -0.6 | -3.37 | 0 | -100.0 | -100.0 | 1.46 | -33.94 | 0 | 0.04 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -2.0 | 45.8 | 56.8 | 9.86 | 25.45 | 14.52 | 7.89 | 28.08 | 26.85 | 1.96 | 15.29 | -18.33 | 19.92 | -7.69 | -28.42 | 1.07 | 2.88 | 0.94 | 0.98 | 1.03 | -8.41 | 2.11 | 102.88 | 21.26 | 738 | 24.66 | 25.51 | 13.11 | 3.47 | -7.81 |
| 20Q1 (4) | 774.76 | -19.94 | 0.0 | 749.96 | -20.18 | 0.0 | 13.25 | -9.0 | 0.0 | 0.04 | -33.33 | 0.0 | 2.21 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -80.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.9 | -215.38 | 0.0 | -3.69 | 13.99 | 0.0 | 7.86 | -15.39 | 0.0 | 6.16 | -12.87 | 0.0 | 1.7 | -23.42 | 0.0 | 21.58 | -9.59 | 0.0 | 1.04 | -14.05 | 0.0 | 0.97 | -13.39 | 0.0 | 1.04 | -75.93 | 0.0 | 592 | 1.2 | 0.0 | 12.67 | -13.16 | 0.0 |
| 19Q4 (3) | 967.74 | 0.61 | 0.0 | 939.6 | 0.8 | 0.0 | 14.56 | 1.96 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.3 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.78 | 252.94 | 0.0 | -4.29 | 17.5 | 0.0 | 9.29 | -9.72 | 0.0 | 7.07 | -13.46 | 0.0 | 2.22 | 4.72 | 0.0 | 23.87 | 15.99 | 0.0 | 1.21 | -12.32 | 0.0 | 1.12 | -15.15 | 0.0 | 4.32 | 38.02 | 0.0 | 585 | -0.85 | 0.0 | 14.59 | -8.24 | 0.0 |
| 19Q3 (2) | 961.91 | 28.69 | 0.0 | 932.14 | 29.36 | 0.0 | 14.28 | 4.77 | 0.0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 0.0 | 0.1 | 900.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.51 | -282.14 | 0.0 | -5.2 | -12.31 | 0.0 | 10.29 | 19.51 | 0.0 | 8.17 | 31.35 | 0.0 | 2.12 | -11.67 | 0.0 | 20.58 | -26.05 | 0.0 | 1.38 | 30.19 | 0.0 | 1.32 | 23.36 | 0.0 | 3.13 | 79.89 | 0.0 | 590 | 0.34 | 0.0 | 15.9 | 11.81 | 0.0 |
| 19Q2 (1) | 747.48 | 0.0 | 0.0 | 720.6 | 0.0 | 0.0 | 13.63 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | -4.63 | 0.0 | 0.0 | 8.61 | 0.0 | 0.0 | 6.22 | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | 27.83 | 0.0 | 0.0 | 1.06 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 | 1.74 | 0.0 | 0.0 | 588 | 0.0 | 0.0 | 14.22 | 0.0 | 0.0 |
