現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)62.56-60.8-124.86053.35185.29-2.160-62.30101.36-40.7-1.62037.78-6.2110.42-89.120.48-99.3152.824.820.691.47115.87-12.27
2022 (9)159.6150.95-165.35018.7-68.832.13-69.96-5.740170.9427.721.44040.287.3595.7691.3369.7780.850.3916.350.6844.68132.082.89
2021 (8)105.7497.35-128.95060.007.091007.81-23.210133.84371.930037.52258.4950.05273.2338.59611.9943.31-1.070.4717.5128.3718.84
2020 (7)53.5872.78-29.10-15.2600.64236.8424.48028.36-32.680010.47-44.5413.4105.42043.78-4.310.40.0108.02-9.78
2019 (6)31.01-24.42-37.31012.86116.130.19-53.66-6.3042.13-12.50018.87-7.01-16.50-20.25045.759.270.453.85119.7333.12
2018 (5)41.03-31.65-49.105.9500.410-8.07048.15-23.10020.29-27.617.9298.53.49-29.0741.8722.680.26-16.1389.94-41.03
2017 (4)60.034.35-68.050-0.060-0.310-8.02062.6131.480028.0336.363.99-84.594.92-77.9834.13-1.470.310.0152.5251.88
2016 (3)57.53-17.09-49.710-23.1300.407.82-60.4747.62-4.760020.56-5.1925.9-15.4722.34-23.0734.648.350.31-8.82100.42-11.22
2015 (2)69.390.76-49.610-7.830-0.33019.78-44.3850.049.30021.6861.4930.64-23.5729.04-19.7131.975.930.3425.93113.119.41
2014 (1)68.8713.33-33.310-17.90-0.38035.5648.133.49-7.740013.43-14.5540.0916.7136.1712.1930.183.530.2768.75103.384.7
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-0.56-106.28-100.82-17.5446.2563.012.51-89.23-86.170.2-62.26105.54-18.123.66-185.2216.41-3.01-66.04-0.794.82-2733.3321.91-21.7-57.247.85442.79-57.663.63205.83-69.5213.521.120.370.12-14.299.09-3.24-103.66-101.2
23Q3 (19)8.92-73.44-77.93-32.63-22.0719.8923.3129.331121.930.53144.92-90.42-23.71-445.63-7548.3916.92-33.44-58.8-0.830-2866.6727.99-28.86-21.34-2.29-242.24-107.85-3.43-1905.26-115.8713.373.24-1.620.14-39.137.6988.49-64.78-22.65
23Q2 (18)33.5963.0616.59-26.7344.2745.5510.16-41.586076.47-1.1830.59-613.046.86125.07133.8325.42-40.34-52.2800-100.039.34-36.9-15.421.61-50.46-94.10.19137.5-99.0912.95-0.236.580.2315.0-32.35251.2361.72191.7
23Q1 (17)20.6-70.0-5.16-47.96-1.14-70.6817.39-4.19481.61-1.752.91-8400.0-27.36-228.81-328.8442.61-11.8250.670-100.0062.3421.65120.753.25-82.47-84.330.08-99.33-99.4812.98-3.6416.10.281.82100.0155.35-42.3290.04
22Q4 (16)68.6669.87120.35-47.42-16.43-58.3818.15896.05-19.97-3.61-165.28-310.2321.246951.611640.9848.3217.6557.390.030.0051.2544.0466.1618.54-36.463.5811.91-44.89-12.6213.47-0.8818.890.11-15.38-8.33269.36135.44116.8
22Q3 (15)40.4240.3-4.08-40.7317.03-96.01-2.28-1241.1881.285.532304.35-41.36-0.3198.47-101.4541.07-22.966.140.03-97.83035.58-23.540.5829.186.8972.5621.613.156.0313.5911.8522.650.13-61.760.0114.4132.83-31.96
22Q2 (14)28.8132.6451.0-49.09-74.7-1.64-0.17-105.69-100.450.231250.0117.97-20.28-217.8730.653.2788.3710.061.380046.5164.68-16.1627.331.63151.3820.9637.08145.7212.158.6815.490.34240.0183.3386.135.36-13.47
22Q1 (13)21.72-30.362.45-28.16.156.112.99-86.82-74.64-0.0297.7388.89-6.38-622.9561.4728.28-7.88-5.7600028.24-8.43-32.020.7415.87373.5215.2912.18492.6411.18-1.327.710.1-16.670.081.75-34.2-20.15
21Q4 (12)31.16-26.0646.29-29.94-44.08-165.6622.68286.21674.18-0.88-109.33-1000.01.22-94.29-87.8430.724.19143.8400030.8421.8784.917.95.85226.6413.63-1.59701.7611.332.265.690.12-7.6920.0124.24-26.11-26.97
21Q3 (11)42.14120.86395.18-20.7856.98-208.31-12.18-132.3-328.879.43836.721209.7221.36173.11106.7824.72-48.93261.400025.31-54.38154.2616.9155.71499.6513.8562.372247.4611.085.321.840.138.3362.5168.1668.95128.23
21Q2 (10)19.0842.7137.27-48.3-61.38-2827.2737.71219.851061.99-1.28-611.11-236.84-29.22-76.45-338.5348.461.28975.5600055.4733.57736.5310.86147.95155.538.53230.62264.5310.521.35-4.450.1220.033.3399.53-2.78-3.76
21Q1 (9)13.37-37.2335.32-29.93-165.57-217.3911.79398.48359.12-0.18-125.0-147.37-16.56-265.1-3780.030.01138.36578.9600041.53148.99453.624.38-20.07409.32.5851.76226.5810.38-3.17-6.990.10.0-23.08102.37-39.8325.17
20Q4 (8)21.3150.2920.2-11.27-67.21-106.03-3.95-39.08-115.85-0.08-111.11-100.010.03466.67-18.1212.5984.06128.9100016.6867.5889.125.4894.33349.181.7188.142733.3310.72-1.47-5.720.125.0-16.67170.13130.910.89
20Q3 (7)8.51-38.78186.53-6.74-308.4816.06-2.8427.55-277.50.72289.47427.271.77-85.55134.986.8452.0-34.170009.9550.1-42.552.82-33.65241.710.59-74.79121.2210.88-1.18-4.90.08-11.11-33.3373.68-28.76117.81
20Q2 (6)13.940.69831.58-1.6582.579.88-3.9213.85-142.24-0.38-200.0-40.7412.252622.22221.294.51.81-50.660006.63-11.6-62.374.25394.19144.972.34196.2123.2111.01-1.34-4.510.09-30.77-10.0103.4226.45184.37
20Q1 (5)9.88-44.24-19.22-9.43-72.3939.63-4.55-148.63-219.740.381050.0-47.220.45-96.33113.274.42-19.64-74.180007.50-14.94-78.450.86-29.51113.690.791216.67110.611.16-1.85-2.190.138.33116.6781.79-46.69-73.12
19Q4 (4)17.72496.630.0-5.4731.880.0-1.83-214.370.0-0.0481.820.012.25342.090.05.5-47.060.0000.08.82-49.090.01.22161.310.00.06102.160.011.37-0.610.00.120.00.0153.42353.540.0
19Q3 (3)2.97256.320.0-8.032.070.01.6-82.760.0-0.2218.520.0-5.0649.90.010.3913.930.0000.017.33-1.690.0-1.9978.940.0-2.7872.420.011.44-0.780.00.1220.00.033.83127.60.0
19Q2 (2)-1.9-115.540.0-8.247.50.09.28144.210.0-0.27-137.50.0-10.1-197.940.09.12-46.730.0000.017.62-49.360.0-9.45-50.480.0-10.08-35.30.011.531.050.00.166.670.0-122.58-140.290.0
19Q1 (1)12.230.00.0-15.620.00.03.80.00.00.720.00.0-3.390.00.017.120.00.000.00.034.800.00.0-6.280.00.0-7.450.00.011.410.00.00.060.00.0304.230.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。