玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
22Q2 (20)430.07.5-2.62-351.72-322.58-0.79-49.06-68.09-3.21-453.45-179.130.76-3.816.925.25143.06-30.56-45.11-53.64-46.99-147.63-369.86-291.7-0.34-47.83-70.0-1.12-348.0-348.0-147.69-369.9-291.85-147.63-369.86-291.72.21-165.59-21.85
22Q1 (19)4310.2619.44-0.5820.55-9.43-0.535.36-12.77-0.5875.0-9.430.798.22-1.252.16-57.81-78.86-29.3612.28-15.45-31.4219.15-32.41-0.234.17-15.0-0.2510.71-31.58-31.4318.97-32.28-31.4219.15-32.411.52-15.76-27.32
21Q4 (18)39-2.514.71-0.73-52.08-97.3-0.56-60.0-86.67-2.32-42.3347.980.73-5.19-30.485.12-47.76-62.6-33.47-73.51-175.02-38.86-56.76-221.69-0.24-60.0-84.62-0.28-47.37-115.38-38.79-56.92-221.64-38.86-56.76-221.696.63-14.75-17.23
21Q3 (17)400.017.65-0.4822.5881.75-0.3525.5344.44-1.63-41.7460.240.7718.464.059.8029.63-28.73-19.2937.1519.83-24.7934.2377.02-0.1525.016.67-0.1924.078.65-24.7234.4177.08-24.7934.2377.02-0.142.8012.77
21Q2 (16)4011.1117.65-0.62-16.98-51.22-0.470.0-11.9-1.15-116.9828.570.65-18.75-22.627.56-26.03-38.03-30.69-20.68-70.03-37.69-58.83-176.12-0.20.0-33.33-0.25-31.58-78.57-37.69-58.63-175.51-37.69-58.83-176.12-21.28-30.11-28.34
21Q1 (15)365.885.88-0.53-43.2455.83-0.47-56.6736.49-0.5388.1255.830.8-23.81105.1310.22-25.35657.04-25.43-108.9670.52-23.73-96.4478.36-0.2-53.8539.39-0.19-46.1553.66-23.76-97.0178.33-23.73-96.4478.369.0421.35-2.14
20Q4 (14)340.00.0-0.3785.93-8.82-0.3052.38-7.14-4.46-8.78-262.61.0541.8916.6713.69-0.44-2.35-12.1749.4215.89-12.0888.817.26-0.1327.780.0-0.1385.39-8.33-12.0688.8218.18-12.0888.817.2615.00-227.771.19
20Q3 (13)340.00.0-2.63-541.46-369.64-0.63-50.0-28.57-4.10-154.66-360.670.74-11.9-1.3313.7512.7125.41-24.06-33.320.96-107.89-690.4-291.9-0.18-20.021.74-0.89-535.71-368.42-107.85-688.38-294.04-107.89-690.4-291.951.74-237.82-3.38
20Q2 (12)340.00.0-0.4165.83-685.71-0.4243.24-121.05-1.61-34.17-403.120.84115.3850.012.20803.7-47.19-18.0579.07-13.74-13.6587.55-731.94-0.1554.55-66.67-0.1465.85-800.0-13.6887.52-748.34-13.6587.55-731.9429.35-93.56-60.52
20Q1 (11)340.03.03-1.20-252.94-207.69-0.74-164.29-111.43-1.202.44-207.690.39-56.67-35.01.35-90.37-75.63-86.25-496.06-161.84-109.66-651.1-403.49-0.33-153.85-65.0-0.41-241.67-215.38-109.64-643.83-278.59-109.66-651.1-403.49-18.34-106.83-60.71
19Q4 (10)340.03.03-0.3439.29-440.0-0.2842.86-660.0-1.23-38.231.670.920.0210.3414.02129.8443.35-14.4752.4681.13-14.6046.97-234.31-0.1343.4840.91-0.1236.84-500.0-14.7446.1580.29-14.6046.97-234.3126.96-430.36-57.51
19Q3 (9)340.06.25-0.56-900.0-64.71-0.49-157.89-16.67-0.89-178.1353.40.7533.9344.236.10-73.59-49.04-30.44-91.814.79-27.53-1374.54-31.66-0.23-155.56-35.29-0.19-1050.0-72.73-27.37-1397.16-44.36-27.53-1374.54-31.6613.63-391.02-56.09
19Q2 (8)343.036.250.07117.95112.07-0.1945.7168.33-0.3217.9580.00.56-6.67-22.2223.10316.97527.78-15.8751.8259.572.16109.92108.5-0.0955.067.860.02115.38111.112.11107.29107.422.16109.92108.550.12-186.03-377.14
19Q1 (7)330.010.0-0.39-490.063.55-0.35-800.050.0-0.3978.3363.550.6106.9-25.935.54-43.35334.75-32.9457.045.7-21.78-300.3745.9-0.29.0928.57-0.13-533.3360.61-28.9661.2724.23-21.78-300.3745.931.34-180.30-344.05
18Q4 (6)333.1200.10129.4100.05111.90-1.805.7600.29-44.2309.78-18.30-76.67-139.82010.87151.980-0.22-29.4100.03127.270-74.78-294.41010.87151.980-36.0085.3970.95
18Q3 (5)320.00-0.3441.380-0.4230.00-1.91-19.3700.52-27.78011.97321.670-31.9718.550-20.9117.680-0.1739.290-0.1138.890-18.9633.290-20.9117.680--0.00
18Q2 (4)326.670.0-0.5845.790.0-0.6014.290.0-1.60-49.530.00.72-11.110.0-5.40-128.810.0-39.25-12.370.0-25.4036.910.0-0.280.00.0-0.1845.450.0-28.4225.640.0-25.4036.910.0--0.00
18Q1 (3)3000.0-1.0700.0-0.7000.0-1.0700.00.8100.0-2.3600.0-34.9300.0-40.2600.0-0.2800.0-0.3300.0-38.2200.0-40.2600.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2023/50.05-8.28-85.440.36-70.410.16N/A
2023/40.05-4.02-31.090.31-64.630.22N/A
2023/30.06-51.98-81.650.25-67.890.25N/A
2023/20.1136.52-38.510.2-59.460.3N/A
2023/10.08-18.32-72.330.08-72.330.29N/A
2022/120.10.74-65.232.58-12.440.34N/A
2022/110.1-25.28-59.82.48-6.550.4N/A
2022/100.14-12.67-25.852.38-0.90.52N/A
2022/90.16-31.92-31.952.241.170.69N/A
2022/80.23-23.6-13.822.085.020.88N/A
2022/70.3-13.5514.411.857.740.98N/A
2022/60.354.596.681.556.540.760.33
2022/50.33334.268.641.2-5.950.710.35
2022/40.08-74.44-73.760.87-19.610.560.44受疫情大陸封城影響, 造成昆山子公司本月停工停產
2022/30.360.920.70.790.510.790.47
2022/20.19-38.56-6.20.49-8.820.770.48-
2022/10.38.31-10.350.3-10.350.840.44-
2021/120.2810.36-19.652.94-2.480.720.53
2021/110.2537.82-22.982.66-0.220.670.57
2021/100.18-19.86-48.922.42.990.680.56-
2021/90.23-13.78-27.132.2212.520.760.22
2021/80.271.4324.881.9920.10.710.24
2021/70.2648.6121.411.7219.390.640.27-
2021/60.18-10.3915.811.4619.030.670.31-
2021/50.2-32.45-44.161.2819.490.740.28-
2021/40.2917.58-11.041.0851.010.740.28
2021/30.2525.0340.520.79103.910.790.34本年營收較去年同期增加40,150仟元,主係Rubber類增加13,235仟元,按鍵類增加16,551仟元。
2021/20.2-41.28193.10.54157.680.890.3
2021/10.34-2.91140.610.34140.611.020.26本月營收較去年同月增加19,836仟元,主係Rubber類增加9,162仟元,按鍵類增加7,230仟元。
2020/120.355.7856.963.017.251.040.21
2020/110.33-8.58-36.432.662.961.010.22
2020/100.3614.31133.232.3312.880.890.25
2020/90.3247.76-21.481.973.120.750.21
2020/80.21-1.3830.131.659.690.580.27-
2020/70.2241.7621.71.447.190.720.22
2020/60.15-56.79-27.481.224.970.840.2-
2020/50.357.59111.981.0712.150.860.2
2020/40.3385.7577.980.72-9.050.570.3
2020/30.18160.78-45.490.39-35.810.390.28-
2020/20.07-51.88.970.21-24.420.430.25-
2020/10.14-36.66-34.140.14-34.140.880.12
2019/120.22-57.16144.552.8119.50.90.13本月營收較去年同月增加13166仟元,主係Rubber類增加5122仟元,按鍵類增加2420仟元,工程類增加2094仟元。
2019/110.52235.42427.432.5914.461.080.11本月營收較去年同月增加42,137仟元,主係按鍵類營收增加6,377仟元及工程營收增加36,120仟元。
2019/100.16-61.5152.562.07-4.370.720.17本月營收較去年同月增加5341仟元,主係按鍵類營收增加3056仟元及工程營收增加1774仟元。
2019/90.4144.9193.991.91-7.180.750.19本期新增工程收入21,879仟元
2019/80.16-7.77-7.011.51-18.530.550.25-
2019/70.18-15.5327.281.34-19.750.560.25-
2019/60.2126.28-23.691.17-24.050.560.21-
2019/50.17-9.6513.960.95-24.120.680.18-
2019/40.19-43.11-38.410.79-29.150.570.21-
2019/30.33421.4284.590.6-25.720.60.12本月新增記憶體營收18954仟元。
2019/20.06-70.87-82.290.28-56.380.370.19去年本月有銷售記憶體17,547仟元、食品9,905仟元,本月則無。
2019/10.21135.19-23.970.21-23.970.40.17-
2018/120.09-7.6-42.062.35-15.140.290.27-
2018/110.1-2.97-47.32.26-13.510.410.2-
2018/100.1-51.06-58.152.16-10.910.490.16景氣不佳接單不如預期
2018/90.2117.39-8.562.06-5.650.520.11
2018/80.1826.25-18.891.85-5.320.590.1-
2018/70.14-49.36-25.881.67-3.610.0N/A-
2018/60.2888.61-1.521.53-0.890.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2021 (10)3914.71-2.320-1.8602.95-1.998.26-29.46-26.990-30.830-0.80-0.910-0.910
2020 (9)340.0-4.460-1.9803.017.1211.71-1.6-26.310-48.710-0.790-1.470-1.520
2019 (8)343.03-1.170-1.2802.8119.5711.90750.0-23.330-16.610-0.660-0.510-0.40
2018 (7)3310.0-1.800-1.6702.35-14.861.40337.5-40.740-25.060-0.960-0.830-0.590
2017 (6)300.0-3.720-2.5602.76-28.310.32-96.93-40.780-40.930-1.130-1.150-1.130
2016 (5)30-3.23-3.530-2.3003.85-42.2810.44-40.1-20.610-27.830-0.790-0.880-1.070
2015 (4)310.0-5.900-0.4406.67-13.3817.43-5.48-2.370-27.820-0.160-1.830-1.860
2014 (3)31-6.060.760-0.0507.77.0918.440.270.1703.0600.0100.2700.240
2013 (2)33-2.94-0.970-0.3307.19-17.5518.39-0.22-2.710-4.390-0.20-0.370-0.320
2012 (1)3400.0000.4908.72018.4303.5802.6500.3100.3300.230

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。