損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 (10) | 106.0 | 14.94 | 68.71 | 13.35 | 32.13 | 17.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | 0 | -2.15 | 0 | -3.7 | 0 | 1.55 | 416.67 | 0.00 | 0 | -2.07 | 0 | 2.01 | -6.51 | 0.00 | 0 | 179 | 3.47 | 4.84 | 81.95 |
| 2020 (9) | 92.22 | 10.4 | 60.62 | 13.82 | 27.46 | -6.34 | 0 | 0 | 3.21 | -28.19 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.93 | 0 | -4.79 | 0 | -5.09 | 0 | 0.3 | -65.91 | 0.00 | 0 | -2.94 | 0 | 2.15 | 5275.0 | 0.00 | 0 | 173 | 1.17 | 2.66 | -48.45 |
| 2019 (8) | 83.53 | -8.45 | 53.26 | -1.19 | 29.32 | -3.84 | 0.78 | 6.85 | 4.47 | 8.76 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.67 | 45.65 | -0.2 | 0 | 0 | 0 | -0.72 | 0 | -4.59 | 0 | -3.65 | 0 | -4.52 | 0 | 0.88 | -43.59 | 0.00 | 0 | -2.64 | 0 | 0.04 | -98.64 | 0.00 | 0 | 171 | 8.23 | 5.16 | -48.86 |
| 2018 (7) | 91.24 | -4.64 | 53.9 | -5.74 | 30.49 | -12.23 | 0.73 | -47.48 | 4.11 | 4.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 27.78 | -0.17 | 0 | 0 | 0 | -1.02 | 0 | -4.32 | 0 | 2.53 | 0 | 0.96 | 0 | 1.56 | 102.6 | 61.91 | 0 | 0.61 | 0 | 2.95 | 77.71 | 0.00 | 0 | 158 | 3.95 | 10.09 | 60.67 |
| 2017 (6) | 95.68 | -4.91 | 57.18 | -1.11 | 34.74 | -7.16 | 1.39 | 23.01 | 3.93 | 6.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -20.0 | -0.03 | 0 | 0 | 0 | -2.55 | 0 | -4.51 | 0 | -0.75 | 0 | -1.53 | 0 | 0.77 | -75.56 | 0.00 | 0 | -1.00 | 0 | 1.66 | 32.8 | 0.00 | 0 | 152 | 0.0 | 6.28 | -59.03 |
| 2016 (5) | 100.62 | -8.31 | 57.82 | -11.14 | 37.42 | 4.32 | 1.13 | -1.74 | 3.7 | 14.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 87.5 | -0.06 | 0 | 0 | 0 | 4.6 | 0 | 3.31 | 0 | 8.7 | 0 | 5.55 | 0 | 3.15 | 218.18 | 36.21 | 0 | 3.61 | 0 | 1.25 | -71.33 | 0.00 | 0 | 152 | 0.66 | 15.33 | 244.49 |
| 2015 (4) | 109.74 | 2.95 | 65.07 | 0.77 | 35.87 | 19.01 | 1.15 | 79.69 | 3.22 | 15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.0 | -0.24 | 0 | 0 | 0 | -8.4 | 0 | -9.89 | 0 | -1.08 | 0 | -2.08 | 0 | 0.99 | -43.75 | 0.00 | 0 | -1.38 | 0 | 4.36 | -22.97 | 0.00 | 0 | 151 | 7.86 | 4.45 | -58.22 |
| 2014 (3) | 106.6 | 23.12 | 64.57 | 20.44 | 30.14 | 15.17 | 0.64 | 60.0 | 2.8 | 30.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -11.11 | -0.04 | 0 | 0 | 0 | -3.86 | 0 | -5.88 | 0 | 6.01 | 42.42 | 4.25 | 23.55 | 1.76 | 125.64 | 29.31 | 58.43 | 2.99 | 11.99 | 5.66 | 68.45 | 0.00 | 0 | 140 | 10.24 | 10.65 | 36.19 |
| 2013 (2) | 86.58 | 10.63 | 53.61 | 13.22 | 26.17 | 16.62 | 0.4 | 110.53 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -41.3 | -0.02 | 0 | 0 | 0 | -1.32 | 0 | -2.58 | 0 | 4.22 | -31.94 | 3.44 | -32.94 | 0.78 | -27.1 | 18.50 | 7.0 | 2.67 | 0 | 3.36 | -18.84 | 0.00 | 0 | 127 | 9.48 | 7.82 | -15.46 |
| 2012 (1) | 78.26 | 0 | 47.35 | 0 | 22.44 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 0 | -0.02 | 0 | 0 | 0 | -1.54 | 0 | -2.28 | 0 | 6.2 | 0 | 5.13 | 0 | 1.07 | 0 | 17.29 | 0 | 0.00 | 0 | 4.14 | 0 | 0.00 | 0 | 116 | 0 | 9.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21Q4 (20) | 36.53 | 66.96 | 23.5 | 23.59 | 66.48 | 21.98 | 9.32 | 17.53 | 16.94 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -2.77 | 16.57 | -145.13 | 0.86 | 124.29 | -24.56 | 0.47 | 112.57 | -66.9 | 0.38 | 90.0 | 235.71 | 44.62 | 0 | 0 | 0.27 | 112.62 | -67.07 | 1.81 | 886.96 | 27.46 | -2.07 | 13.03 | 29.59 | 179 | 2.29 | 3.47 | 2.68 | 248.07 | -6.62 |
| 21Q3 (19) | 21.88 | -17.4 | 16.88 | 14.17 | -16.4 | 15.58 | 7.93 | 1.41 | 20.33 | 0.19 | -5.0 | 0 | 0.73 | -6.41 | -17.98 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | -44.78 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.74 | -302.33 | 0 | -3.32 | -618.75 | -29.18 | -3.54 | -250.64 | -31.6 | -3.74 | -307.78 | -52.03 | 0.2 | -63.64 | 186.96 | 0.00 | -100.0 | 0 | -2.14 | -307.77 | -51.77 | -0.23 | -135.38 | -483.33 | -2.38 | -852.0 | 36.87 | 175 | 0.0 | 0.0 | -1.81 | -143.61 | -147.95 |
| 21Q2 (18) | 26.49 | 25.49 | 8.97 | 16.95 | 20.99 | 4.24 | 7.82 | 10.76 | 23.93 | 0.2 | 0 | 0 | 0.78 | 23.81 | 1.3 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0.64 | 134.59 | 179.01 | 2.35 | 229.12 | 155.43 | 1.8 | 180.72 | 210.34 | 0.55 | 30.95 | 57.14 | 23.51 | 0 | -37.37 | 1.03 | 180.47 | 202.94 | 0.65 | 409.52 | -16.67 | -0.25 | 80.47 | 89.41 | 175 | 0.0 | 2.94 | 4.15 | 2405.56 | 51.46 |
| 21Q1 (17) | 21.11 | -28.63 | 7.65 | 14.01 | -27.56 | 9.8 | 7.06 | -11.42 | 7.13 | 0 | 0 | 0 | 0.63 | -5.97 | -28.41 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.85 | -63.72 | 58.05 | -1.82 | -259.65 | 56.25 | -2.23 | -257.04 | 51.73 | 0.42 | 250.0 | -8.7 | 0.00 | 0 | 0 | -1.28 | -256.1 | 52.59 | -0.21 | -114.79 | -75.0 | -1.28 | 56.46 | 52.59 | 175 | 1.16 | 2.34 | -0.18 | -106.27 | 91.86 |
| 20Q4 (16) | 29.58 | 58.01 | 6.21 | 19.34 | 57.75 | 3.76 | 7.97 | 20.94 | -0.13 | 0 | 0 | -100.0 | 0.67 | -24.72 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.13 | 56.03 | -44.87 | 1.14 | 142.38 | 153.33 | 1.42 | 157.72 | 545.45 | -0.28 | -21.74 | -216.67 | 0.00 | 0 | -100.0 | 0.82 | 158.16 | 530.77 | 1.42 | 2266.67 | 153.57 | -2.94 | 22.02 | -11.36 | 173 | -1.14 | 1.17 | 2.87 | 493.15 | 9.96 |
| 20Q3 (15) | 18.72 | -22.99 | 14.08 | 12.26 | -24.6 | 20.55 | 6.59 | 4.44 | -8.6 | 0 | 0 | -100.0 | 0.89 | 15.58 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -2.57 | -217.28 | -30.46 | -2.69 | -392.39 | 8.19 | -2.46 | -524.14 | 18.81 | -0.23 | -165.71 | -330.0 | 0.00 | -100.0 | 0 | -1.41 | -514.71 | 20.34 | 0.06 | -92.31 | 110.17 | -3.77 | -59.75 | -36.1 | 175 | 2.94 | 2.34 | -0.73 | -126.64 | -7.35 |
| 20Q2 (14) | 24.31 | 23.97 | 1.25 | 16.26 | 27.43 | 8.33 | 6.31 | -4.25 | -9.34 | 0 | 0 | -100.0 | 0.77 | -12.5 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.81 | 81.63 | -452.17 | 0.92 | 122.12 | -59.65 | 0.58 | 112.55 | -69.47 | 0.35 | -23.91 | -7.89 | 37.54 | 0 | 126.14 | 0.34 | 112.59 | -69.37 | 0.78 | 750.0 | -16.13 | -2.36 | 12.59 | -136.0 | 170 | -0.58 | -0.58 | 2.74 | 223.98 | -38.84 |
| 20Q1 (13) | 19.61 | -29.59 | 28.59 | 12.76 | -31.55 | 35.03 | 6.59 | -17.42 | -8.22 | 0 | -100.0 | -100.0 | 0.88 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -4.41 | -465.38 | -113.04 | -4.16 | -1024.44 | -20.58 | -4.62 | -2200.0 | -27.98 | 0.46 | 91.67 | 187.5 | 0.00 | -100.0 | 0 | -2.70 | -2176.92 | -27.96 | -0.12 | -121.43 | 86.05 | -2.70 | -2.27 | -27.96 | 171 | 0.0 | 0.0 | -2.21 | -184.67 | -76.8 |
| 19Q4 (12) | 27.85 | 69.71 | -10.22 | 18.64 | 83.28 | 1.47 | 7.98 | 10.68 | 0.88 | 0.21 | 16.67 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 92.86 | 68.75 | -0.07 | 46.15 | 50.0 | 0 | 0 | 0 | 0.15 | 113.39 | 120.0 | -0.78 | 60.41 | 58.29 | 0.45 | 115.36 | -84.27 | 0.22 | 107.26 | -83.7 | 0.24 | 140.0 | -84.11 | 51.87 | 0 | -1.46 | 0.13 | 107.34 | -84.88 | 0.56 | 194.92 | -68.89 | -2.64 | 4.69 | -532.79 | 171 | 0.0 | 8.23 | 2.61 | 483.82 | -47.17 |
| 19Q3 (11) | 16.41 | -31.65 | -3.92 | 10.17 | -32.25 | 3.99 | 7.21 | 3.59 | -3.74 | 0.18 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -33.33 | 75.0 | -0.13 | 0 | -1200.0 | 0 | 0 | 0 | -1.12 | -186.15 | -190.32 | -1.97 | -956.52 | -632.43 | -2.93 | -228.51 | -1823.53 | -3.03 | -259.47 | -5150.0 | 0.1 | -73.68 | -9.09 | 0.00 | -100.0 | -100.0 | -1.77 | -259.46 | -4525.0 | -0.59 | -163.44 | -247.06 | -2.77 | -177.0 | -965.38 | 171 | 0.0 | 8.92 | -0.68 | -115.18 | -132.08 |
| 19Q2 (10) | 24.01 | 57.44 | 0.0 | 15.01 | 58.84 | 7.37 | 6.96 | -3.06 | 0.87 | 0.18 | -14.29 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 320.0 | 162.5 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 1.3 | 223.81 | 519.35 | 0.23 | 111.11 | 123.47 | 2.28 | 166.09 | 5.56 | 1.9 | 152.63 | -17.39 | 0.38 | 137.5 | 353.33 | 16.60 | 0 | 0 | 1.11 | 152.61 | -26.97 | 0.93 | 208.14 | -49.18 | -1.00 | 52.61 | -233.33 | 171 | 0.0 | 12.5 | 4.48 | 458.4 | 12.0 |
| 19Q1 (9) | 15.25 | -50.84 | -20.28 | 9.45 | -48.56 | -19.71 | 7.18 | -9.23 | -12.33 | 0.21 | 10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -68.75 | 0 | -0.02 | 85.71 | 0 | 0 | 0 | 0 | -1.05 | -40.0 | 0 | -2.07 | -10.7 | -13.11 | -3.45 | -220.63 | -29.7 | -3.61 | -367.41 | -30.8 | 0.16 | -89.4 | 77.78 | 0.00 | -100.0 | 0 | -2.11 | -345.35 | -16.57 | -0.86 | -147.78 | -65.38 | -2.11 | -445.9 | -16.57 | 171 | 8.23 | 12.5 | -1.25 | -125.3 | -28.87 |
| 18Q4 (8) | 31.02 | 81.62 | -4.02 | 18.37 | 87.83 | -1.08 | 7.91 | 5.61 | -10.92 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | 33.33 | -0.14 | -1300.0 | -600.0 | 0 | 0 | 0 | -0.75 | -160.48 | 48.28 | -1.87 | -605.41 | 8.33 | 2.86 | 1582.35 | 1.06 | 1.35 | 2150.0 | 3.05 | 1.51 | 1272.73 | 0.0 | 52.64 | -18.82 | -1.63 | 0.86 | 2050.0 | -1.15 | 1.80 | 1158.82 | -3.74 | 0.61 | 334.62 | 161.0 | 158 | 0.64 | 3.95 | 4.94 | 133.02 | 0 |
| 18Q3 (7) | 17.08 | -28.86 | -17.21 | 9.78 | -30.04 | -15.54 | 7.49 | 8.55 | -21.9 | 0.16 | 0.0 | -30.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -33.33 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | 1.24 | 500.0 | 596.0 | 0.37 | 137.76 | 144.05 | 0.17 | -92.13 | 112.41 | 0.06 | -97.39 | -53.85 | 0.11 | 173.33 | 107.33 | 64.84 | 0 | 0 | 0.04 | -97.37 | -50.0 | -0.17 | -109.29 | -131.48 | -0.26 | 13.33 | 86.1 | 157 | 3.29 | 3.29 | 2.12 | -47.0 | 443.59 |
| 18Q2 (6) | 24.01 | 25.51 | 2.21 | 13.98 | 18.78 | -3.98 | 6.9 | -15.75 | -21.5 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 60.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 71.56 | -0.98 | 46.45 | 24.03 | 2.16 | 181.2 | 287.83 | 2.3 | 183.33 | 263.12 | -0.15 | -266.67 | -157.69 | 0.00 | 0 | 0 | 1.52 | 183.98 | 263.44 | 1.83 | 451.92 | 2714.29 | -0.30 | 83.43 | 84.62 | 152 | 0.0 | 0.0 | 4.0 | 512.37 | 0 |
| 18Q1 (5) | 19.13 | -40.81 | -0.52 | 11.77 | -36.62 | -5.69 | 8.19 | -7.77 | 9.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -1.83 | 10.29 | -454.55 | -2.66 | -193.99 | -150.94 | -2.76 | -310.69 | -76.92 | 0.09 | -94.04 | -82.0 | 0.00 | -100.0 | 0 | -1.81 | -308.05 | -75.73 | -0.52 | -127.81 | 24.64 | -1.81 | -81.0 | -75.73 | 152 | 0.0 | 0.0 | -0.97 | 0 | 0 |
| 17Q4 (4) | 32.32 | 56.67 | 0.0 | 18.57 | 60.36 | 0.0 | 8.88 | -7.4 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0.0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -1.45 | -480.0 | 0.0 | -2.04 | -142.86 | 0.0 | 2.83 | 306.57 | 0.0 | 1.31 | 907.69 | 0.0 | 1.51 | 200.67 | 0.0 | 53.51 | 0 | 0.0 | 0.87 | 987.5 | 0.0 | 1.87 | 246.3 | 0.0 | -1.00 | 46.52 | 0.0 | 152 | 0.0 | 0.0 | 0 | -100.0 | 0.0 |
| 17Q3 (3) | 20.63 | -12.18 | 0.0 | 11.58 | -20.47 | 0.0 | 9.59 | 9.1 | 0.0 | 0.23 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 140.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.25 | 77.06 | 0.0 | -0.84 | 34.88 | 0.0 | -1.37 | -19.13 | 0.0 | 0.13 | 109.22 | 0.0 | -1.5 | -676.92 | 0.0 | 0.00 | 0 | 0.0 | 0.08 | 108.6 | 0.0 | 0.54 | 871.43 | 0.0 | -1.87 | 4.1 | 0.0 | 152 | 0.0 | 0.0 | 0.39 | 0 | 0.0 |
| 17Q2 (2) | 23.49 | 22.15 | 0.0 | 14.56 | 16.67 | 0.0 | 8.79 | 17.51 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.09 | -554.17 | 0.0 | -1.29 | -290.91 | 0.0 | -1.15 | -8.49 | 0.0 | -1.41 | 9.62 | 0.0 | 0.26 | -48.0 | 0.0 | 0.00 | 0 | 0.0 | -0.93 | 9.71 | 0.0 | -0.07 | 89.86 | 0.0 | -1.95 | -89.32 | 0.0 | 152 | 0.0 | 0.0 | 0 | 0 | 0.0 |
| 17Q1 (1) | 19.23 | 0.0 | 0.0 | 12.48 | 0.0 | 0.0 | 7.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | -1.56 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 | 152 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
