損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)162.87-17.24110.04-12.2129.36-10.382.22164.290.01-95.450.02100.000000.4700.000000.26-91.884.56418.1828.02-29.1721.5-29.974.35-36.6815.51-10.7113.23-18.8814.00-43.180.000162-12.933.4-23.6
2022 (9)196.8-13.94125.352.7132.7611.160.8471.430.22120.00.01-50.000000.050.0-0.010003.200.8827.5439.56-49.230.7-47.546.87-50.8217.37-3.1816.31-51.4124.64-48.440.0001867.5143.72-45.61
2021 (8)228.68110.18122.0443.5929.4785.580.49345.450.166.670.02100.000000.05-68.75-0.0100.070-0.1800.6960.4777.87831.4658.52778.6813.971230.4817.9443.5233.57730.9447.79827.960.0001736.1380.38684.96
2020 (7)108.818.784.9915.7715.887.880.11120.00.06-76.920.010.000000.1600000-0.7700.43377.788.36130.946.66116.231.0594.4412.50-15.714.04113.765.15108.50.0001631.2410.24108.55
2019 (6)91.663.5573.413.8314.7210.010.0566.670.264.00.0100000000000-0.2400.0903.62-15.623.08-10.980.54-34.1514.83-21.951.89-20.592.47-17.110.00016113.384.910.82
2018 (5)88.5223.4670.721.3913.3815.250.030.00.25108.330000000.2100000-0.120-0.1504.29125.793.46129.140.8286.3619.00-17.532.38118.352.98146.280.0001424.414.87104.62
2017 (4)71.73.8758.245.3711.6113.60.03-25.00.12100.00000000000000.08-38.460.05-70.591.9-48.791.51-52.960.44-15.3823.0462.711.09-53.811.21-51.790.0001361.492.38-43.2
2016 (3)69.0313.9955.2715.4310.228.840.0433.330.060.00000000000000.13-27.780.17-5.563.716.923.215.590.5213.0414.165.752.363.962.516.360.0001341.524.196.08
2015 (2)60.5615.0247.8811.829.3927.060.03-25.00.06-14.290000000000000.180.00.1812.53.4733.463.0435.710.4617.9513.39-10.072.2733.532.3637.210.0001320.03.9527.83
2014 (1)52.6539.9142.8240.167.3924.410.0433.330.0700000000000000.1820.00.1614.292.6103.122.2480.650.39550.014.89239.181.7070.01.7289.010.0001327.323.0993.12
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)37.23-1.17-5.4426.094.57-4.687.315.793.10-100.0-100.00100.0-100.00000000000-100.0-100.00000000100.0100.01.4142.42171.155.24-22.94-3.53.84-28.36-8.570.7510.29-29.9114.2441.55-27.643.17-4.2340.272.01-44.32-33.883.17-76.1540.27121-25.31-34.956.7-18.69-0.15
23Q4 (19)37.67-11.2-8.7924.95-11.59-17.476.91-10.14-10.950.727.2748.94-0.010-133.330000000000.11-8.33450.000100.0000-0.71-201.4312.350.99-32.192575.06.8-14.68107.955.36-12.2753.580.68-50.0134.4810.06-41.0715.233.31-16.8377.013.61-5.9923.6313.2944.3-19.411625.19-12.98.24-11.6886.85
23Q3 (18)42.42-2.281.1928.22-4.34-2.187.690.26-10.160.555.77400.000-100.00000000000.12-29.411100.00000000.734.62-58.821.46-7.598.157.972.0536.016.114.9832.541.3610.5720.3517.078.31-11.373.9827.1660.483.849.7142.759.2170.87-37.0154-17.2-17.29.332.334.63
23Q2 (17)43.4110.26-19.5729.57.78-12.27.678.18-13.040.5213.04188.890-100.0-100.00000000000.171600.01600.000000100.00.52308.0-63.641.58203.85268.097.8143.83-26.465.8238.57-22.51.2314.95-28.4915.76-19.92-2.723.1338.5-22.523.5015.13-49.865.39138.5-55.61860.00.09.1235.92-21.65
23Q1 (16)39.37-4.67-33.9727.37-9.46-16.257.09-8.63-6.960.46-2.13411.110.02-33.33-60.00000000000.01-50.00.00100.0000-100.0-0.2569.14-128.410.521400.04.05.4366.06-72.64.220.34-72.171.07268.97-71.3919.68125.434.352.2620.86-72.133.044.11-74.792.26-86.29-72.131860.00.06.7152.15-67.66
22Q4 (15)41.3-1.48-34.4430.234.78-8.347.76-9.35-23.850.47327.27261.540.03-50.00.000-100.00000000.02100.0200.0-0.0100.000-100.0-0.81-147.65-1520.0-0.04-102.96-157.143.27-44.2-83.573.49-24.3-75.050.29-74.34-94.088.73-54.67-64.531.87-24.6-76.892.928.55-74.6116.4912.79-51.261860.07.514.41-36.36-78.66
22Q3 (14)41.92-22.33-37.3828.85-14.14-14.498.56-2.950.470.11-38.89-8.330.06-25.0500.00000000000.010.0-80.00000100.0100.01.718.882025.01.35243.62335.485.86-44.82-76.554.61-38.62-75.91.13-34.3-73.119.2618.8914.512.48-38.61-77.252.69-61.46-82.714.6220.43-44.581860.06.296.93-40.46-72.97
22Q2 (13)53.97-9.48-8.0633.62.828.398.8215.7561.830.18100.038.460.0860.060.00000000000.010.0-50.0000-0.01-200.001.4362.54666.67-0.94-288.0-329.2710.62-46.42-53.137.51-50.23-57.091.72-54.01-48.8116.20-14.19.164.04-50.18-61.816.98-42.12-50.5712.1449.69-20.911860.012.7311.64-43.9-49.96
22Q1 (12)59.62-5.3748.932.68-0.9134.387.62-25.2243.50.09-30.77-18.180.0566.67400.00-100.000000000.01150.00.00100.000.01-85.71-50.00.881860.0466.670.5614.29600.019.82-0.492.2415.097.8690.773.74-23.67147.6818.86-23.3629.188.110.2569.6712.064.8782.188.11-76.0369.671867.5112.7320.750.3991.77
21Q4 (11)63.0-5.8973.1732.98-2.2525.2110.1919.6123.460.138.3385.710.03200.000.0100000000-0.02-140.0-125.0-0.01000.07450.00-0.05-162.588.640.07-77.42-56.2519.9-20.37253.4613.99-26.87217.954.916.67631.3424.6146.31107.338.09-25.78200.7411.50-26.05228.5733.8328.24731.2173-1.146.1320.67-19.38234.47
21Q3 (10)66.9414.04127.9233.748.8442.248.5256.33104.320.12-7.691100.00.01-80.000000000000.05150.00000-0.02000.08166.67128.570.31-24.391133.3324.9910.281623.4519.139.311507.564.225.01726.0916.8213.345.9210.903.021393.1515.5510.131439.626.3871.861811.591756.067.3625.6410.231249.47
21Q2 (9)58.746.6165.8531.027.4770.425.452.6453.950.1318.1800.05400.0150.00000000000.02100.000000-100.000.03112.500.41510.078.2622.66119.793875.4417.5121.244275.03.36122.522954.5514.841.64-20.5110.58121.344308.3314.12113.299985.7115.35221.132225.761650.00.023.26114.972180.39
21Q1 (8)40.0410.0690.8524.32-7.6745.285.3116.4547.50.1157.141000.00.010-66.670000000000.01-87.500000.0200-0.2445.45-340.0-0.1-162.5-225.010.3183.131352.117.9179.771063.241.51125.373675.014.6023.0160.714.7877.71065.856.6289.141224.04.7817.441065.851651.230.6110.8275.08849.12
20Q4 (7)36.3823.8753.726.3411.0536.194.569.3522.910.07600.0250.00000000000000.080233.3300100.0000-0.44-57.148.330.16633.33214.295.63288.281097.874.4269.75836.170.67191.3011.87-25.251365.432.69268.49827.593.50246.53600.04.07194.93111.981630.01.246.18225.26662.96
20Q3 (6)29.3733.0224.9323.7230.426.34.1717.811.20.0100.00-100.0000000000000-100.000-100.0000-0.280-1500.0-0.03-113.04-160.01.45154.3940.781.19197.535.230.23109.0953.3315.88-14.9412.070.73204.1732.731.01621.4346.381.38109.09-15.34163-1.211.241.986.2737.68
20Q2 (5)22.085.24-3.5418.198.661.283.54-1.67-8.050-100.0-100.00.02-33.33000000000000100.00000000-100.0-100.00.23187.5666.670.57-19.72-48.650.4-41.18-55.060.11175.0-47.6218.67233.39-3.510.24-41.46-57.140.14-72.0-80.280.6660.98-38.891650.612.481.02-10.53-29.66
20Q1 (4)20.98-11.360.016.74-13.440.03.6-2.960.00.01-50.00.00.0300.0000.0000.0000.00100.00.00100.00.0000.00.1120.830.00.08157.140.00.7151.060.00.6844.680.00.0400.05.60591.360.00.4141.380.00.500.00.00.41-78.650.01641.860.01.1440.740.0
19Q4 (3)23.670.680.019.342.980.03.71-1.070.00.02100.00.0000.0000.0000.0000.0-0.06-700.00.0-0.06-200.00.0000.0-0.48-2500.00.0-0.14-380.00.00.47-54.370.00.47-46.590.00-100.00.00.81-94.280.00.29-47.270.00.50-27.540.01.9217.790.01610.00.00.81-41.30.0
19Q3 (2)23.512.710.018.784.570.03.75-2.60.00.01-50.00.0000.0000.0000.0000.00.01150.00.00.0600.0000.00.02-66.670.00.0566.670.01.03-7.210.00.88-1.120.00.15-28.570.014.17-26.770.00.55-1.790.00.69-2.820.01.6350.930.01610.00.01.38-4.830.0
19Q2 (1)22.890.00.017.960.00.03.850.00.00.020.00.000.00.000.00.000.00.000.00.0-0.020.00.000.00.000.00.00.060.00.00.030.00.01.110.00.00.890.00.00.210.00.019.350.00.00.560.00.00.710.00.01.080.00.01610.00.01.450.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。