損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.18 | -42.42 | 2.3 | -60.82 | 3.76 | 24.09 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.03 | 50.0 | 0 | 0 | -0.06 | 0 | -0.01 | 0 | 0.77 | 28.33 | -1.11 | 0 | -1.04 | 0 | -0.07 | 0 | 0.00 | 0 | -1.34 | 0 | -2.29 | 0 | 0.00 | 0 | 78 | 0.0 | -1.03 | 0 |
| 2022 (9) | 7.26 | -51.6 | 5.87 | -19.7 | 3.03 | -9.01 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | -50.0 | 0 | 0 | -0.16 | 0 | 0.24 | 0 | 0.6 | 15.38 | -1.05 | 0 | -1.27 | 0 | 0.21 | -40.0 | 0.00 | 0 | -1.63 | 0 | -2.37 | 0 | 0.00 | 0 | 78 | -1.27 | -0.96 | 0 |
| 2021 (8) | 15.0 | 82.48 | 7.31 | 82.29 | 3.33 | 11.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.01 | 0 | -0.03 | 0 | 0.52 | -24.64 | 4.88 | 155.5 | 4.52 | 137.89 | 0.35 | 3400.0 | 7.27 | 2696.15 | 5.74 | 137.19 | 5.06 | 230.72 | 0.00 | 0 | 79 | 1.28 | 4.97 | 149.75 |
| 2020 (7) | 8.22 | 103.97 | 4.01 | 113.3 | 3.0 | -7.12 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.69 | -13.75 | 1.91 | 0 | 1.9 | 0 | 0.01 | -95.24 | 0.26 | 0 | 2.42 | 0 | 1.53 | 0 | 0.00 | 0 | 78 | -1.27 | 1.99 | 0 |
| 2019 (6) | 4.03 | -16.56 | 1.88 | -12.15 | 3.23 | -9.52 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.8 | 9.59 | -0.27 | 0 | -0.48 | 0 | 0.21 | 110.0 | 0.00 | 0 | -0.61 | 0 | -1.62 | 0 | 0.00 | 0 | 79 | 1.28 | -0.21 | 0 |
| 2018 (5) | 4.83 | 31.25 | 2.14 | 29.7 | 3.57 | 31.25 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.24 | 1100.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.73 | -71.15 | -0.16 | 0 | -0.26 | 0 | 0.1 | 400.0 | 0.00 | 0 | -0.33 | 0 | -1.25 | 0 | 0.00 | 0 | 78 | 0.0 | -0.12 | 0 |
| 2017 (4) | 3.68 | -8.0 | 1.65 | 0.61 | 2.72 | 9.24 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -91.67 | 0.04 | 300.0 | 0 | 0 | 2.44 | 467.44 | -0.05 | 0 | 2.53 | 178.02 | 1.84 | 135.9 | 1.82 | 171.64 | 0.02 | -81.82 | 1.06 | -92.36 | 2.32 | 169.77 | -0.90 | 0 | 0.00 | 0 | 78 | 0.0 | 1.92 | 113.33 |
| 2016 (3) | 4.0 | 9.59 | 1.64 | 18.84 | 2.49 | 4.62 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.24 | -25.0 | 0.01 | 0 | 0.21 | 0 | 0.43 | -62.93 | -0.01 | 0 | 0.91 | -16.51 | 0.78 | -19.59 | 0.67 | -30.21 | 0.11 | 450.0 | 13.87 | 735.54 | 0.86 | -30.08 | -0.30 | 0 | 0.00 | 0 | 78 | 1.3 | 0.9 | -23.08 |
| 2015 (2) | 3.65 | 0.83 | 1.38 | 0.0 | 2.38 | -3.64 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 45.45 | 0 | 0 | 0 | 0 | 1.16 | 61.11 | 0.03 | -50.0 | 1.09 | -0.91 | 0.97 | 11.49 | 0.96 | 18.52 | 0.02 | -66.67 | 1.66 | -75.66 | 1.23 | 18.27 | -0.16 | 0 | 0.00 | 0 | 77 | 0.0 | 1.17 | 9.35 |
| 2014 (1) | 3.62 | -5.73 | 1.38 | -7.38 | 2.47 | -5.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.22 | 100.0 | 0.08 | 166.67 | 0 | 0 | 0.72 | 0 | 0.06 | -57.14 | 1.1 | 358.33 | 0.87 | 0 | 0.81 | 2600.0 | 0.06 | 0 | 6.82 | 0 | 1.04 | 2500.0 | -0.37 | 0 | 0.00 | 0 | 77 | 1.32 | 1.07 | 282.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 0.88 | -13.73 | -12.87 | 0.29 | -29.27 | -53.97 | 0.8 | -46.31 | 12.68 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 100.0 | 100.0 | 0.23 | 155.56 | 228.57 | 0.02 | 102.53 | 107.41 | 0.02 | 102.78 | 107.41 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | 0.03 | 103.26 | 108.82 | -0.27 | 73.79 | 37.21 | 0.03 | 102.24 | 108.82 | 79 | 1.28 | 1.28 | 0.05 | 106.49 | 120.0 |
| 23Q4 (19) | 1.02 | 12.09 | -38.55 | 0.41 | 5.13 | -66.39 | 1.49 | 93.51 | 91.03 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.04 | -300.0 | 0.0 | 0.09 | -76.92 | 1000.0 | -0.79 | -664.29 | -125.71 | -0.72 | -614.29 | -125.0 | -0.07 | 0 | -133.33 | 0.00 | 0 | 0 | -0.92 | -611.11 | -119.05 | -1.03 | -221.88 | -164.1 | -1.34 | -219.05 | 17.79 | 78 | 0.0 | 0.0 | -0.77 | -581.25 | -133.33 |
| 23Q3 (18) | 0.91 | -26.61 | -6.19 | 0.39 | -55.17 | -68.55 | 0.77 | -2.53 | -6.1 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | 60.0 | 0.02 | 0.0 | -77.78 | 0.39 | 77.27 | 116.67 | 0.14 | 173.68 | 115.56 | 0.14 | 170.0 | 114.43 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 0.18 | 172.0 | 114.4 | -0.32 | 39.62 | 78.08 | -0.42 | 30.0 | 65.57 | 78 | 0.0 | 0.0 | 0.16 | 194.12 | 118.39 |
| 23Q2 (17) | 1.24 | 22.77 | -53.73 | 0.87 | 38.1 | -56.72 | 0.79 | 11.27 | 6.76 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 300.0 | -81.82 | 0.22 | 214.29 | -15.38 | -0.19 | 29.63 | -200.0 | -0.2 | 25.93 | -433.33 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.25 | 26.47 | -412.5 | -0.53 | -23.26 | -112.0 | -0.60 | -76.47 | -1600.0 | 78 | 0.0 | 0.0 | -0.17 | 32.0 | -180.95 |
| 23Q1 (16) | 1.01 | -39.16 | -48.21 | 0.63 | -48.36 | -55.32 | 0.71 | -8.97 | 1.43 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 63.64 | 0 | -0.01 | 75.0 | -112.5 | 0.07 | 800.0 | -56.25 | -0.27 | 22.86 | 0 | -0.27 | 15.62 | -575.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.34 | 19.05 | -580.0 | -0.43 | -10.26 | -72.0 | -0.34 | 79.14 | -580.0 | 78 | 0.0 | 0.0 | -0.25 | 24.24 | -933.33 |
| 22Q4 (15) | 1.66 | 71.13 | -29.36 | 1.22 | -1.61 | -22.29 | 0.78 | -4.88 | -10.34 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.11 | -120.0 | 0 | -0.04 | -144.44 | -300.0 | -0.01 | -105.56 | -106.67 | -0.35 | 61.11 | -683.33 | -0.32 | 67.01 | -39.13 | -0.03 | -137.5 | -110.34 | 0.00 | 0 | 0 | -0.42 | 66.4 | -44.83 | -0.39 | 73.29 | 18.75 | -1.63 | -33.61 | -128.35 | 78 | 0.0 | -1.27 | -0.33 | 62.07 | -466.67 |
| 22Q3 (14) | 0.97 | -63.81 | -79.14 | 1.24 | -38.31 | -41.78 | 0.82 | 10.81 | -2.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.09 | -18.18 | 350.0 | 0.18 | -30.77 | 50.0 | -0.9 | -573.68 | -150.0 | -0.97 | -1716.67 | -155.11 | 0.08 | -33.33 | 60.0 | 0.00 | -100.0 | -100.0 | -1.25 | -1662.5 | -156.05 | -1.46 | -484.0 | -170.19 | -1.22 | -3150.0 | -120.23 | 78 | 0.0 | -1.27 | -0.87 | -514.29 | -147.54 |
| 22Q2 (13) | 2.68 | 37.44 | -43.58 | 2.01 | 42.55 | 5.24 | 0.74 | 5.71 | -5.13 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 375.0 | 0.26 | 62.5 | 333.33 | 0.19 | 0 | -91.0 | 0.06 | 250.0 | -97.14 | 0.12 | 200.0 | 1100.0 | 65.78 | 0 | 9297.14 | 0.08 | 260.0 | -96.99 | -0.25 | 0.0 | -109.69 | 0.04 | 180.0 | -98.95 | 78 | 0.0 | -1.27 | 0.21 | 600.0 | -90.14 |
| 22Q1 (12) | 1.95 | -17.02 | -40.18 | 1.41 | -10.19 | -17.06 | 0.7 | -19.54 | -16.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 900.0 | 0 | 0.16 | 6.67 | -11.11 | 0 | -100.0 | -100.0 | -0.04 | 82.61 | -104.44 | 0.04 | -86.21 | 0 | 0.00 | 0 | 0 | -0.05 | 82.76 | -104.39 | -0.25 | 47.92 | -127.47 | -0.05 | -100.87 | -104.39 | 78 | -1.27 | -1.27 | 0.03 | -66.67 | -96.74 |
| 21Q4 (11) | 2.35 | -49.46 | -23.2 | 1.57 | -26.29 | 6.08 | 0.87 | 3.57 | 6.1 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 75.0 | 0.15 | 25.0 | -6.25 | 0.06 | -96.67 | -93.48 | -0.23 | -113.07 | -125.0 | 0.29 | 480.0 | 2800.0 | 0.00 | -100.0 | -100.0 | -0.29 | -113.0 | -124.58 | -0.48 | -123.08 | -150.0 | 5.75 | -4.64 | 135.66 | 79 | 0.0 | 1.28 | 0.09 | -95.08 | -90.43 |
| 21Q3 (10) | 4.65 | -2.11 | 66.67 | 2.13 | 11.52 | 55.47 | 0.84 | 7.69 | 12.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 200.0 | 0.12 | 100.0 | -29.41 | 1.8 | -14.69 | 114.29 | 1.76 | -16.19 | 109.52 | 0.05 | 400.0 | 0 | 2.53 | 261.43 | 0 | 2.23 | -16.17 | 108.41 | 2.08 | -19.38 | 144.71 | 6.03 | 58.68 | 378.57 | 79 | 0.0 | 1.28 | 1.83 | -14.08 | 112.79 |
| 21Q2 (9) | 4.75 | 45.71 | 212.5 | 1.91 | 12.35 | 154.67 | 0.78 | -7.14 | 14.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.04 | 0 | 0 | 0.06 | -66.67 | -62.5 | 2.11 | 134.44 | 744.0 | 2.1 | 133.33 | 740.0 | 0.01 | 0 | 0 | 0.70 | 0 | 0 | 2.66 | 133.33 | 731.25 | 2.58 | 183.52 | 2245.45 | 3.80 | 233.33 | 1900.0 | 79 | 0.0 | 1.28 | 2.13 | 131.52 | 688.89 |
| 21Q1 (8) | 3.26 | 6.54 | 283.53 | 1.7 | 14.86 | 314.63 | 0.84 | 2.44 | 13.51 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | -100.0 | 0.18 | 12.5 | -10.0 | 0.9 | -2.17 | 1000.0 | 0.9 | -2.17 | 1000.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 1.14 | -3.39 | 976.92 | 0.91 | -5.21 | 339.47 | 1.14 | -53.28 | 976.92 | 79 | 1.28 | 0.0 | 0.92 | -2.13 | 1250.0 |
| 20Q4 (7) | 3.06 | 9.68 | 170.8 | 1.48 | 8.03 | 184.62 | 0.82 | 9.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -100.0 | 0.16 | -5.88 | -11.11 | 0.92 | 9.52 | 2400.0 | 0.92 | 9.52 | 0 | 0.01 | 0 | 133.33 | 0.54 | 0 | 0 | 1.18 | 10.28 | 11900.0 | 0.96 | 12.94 | 517.39 | 2.44 | 93.65 | 500.0 | 78 | 0.0 | -1.27 | 0.94 | 9.3 | 4800.0 |
| 20Q3 (6) | 2.79 | 83.55 | 210.0 | 1.37 | 82.67 | 218.6 | 0.75 | 10.29 | -8.54 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.17 | 6.25 | -15.0 | 0.84 | 236.0 | 625.0 | 0.84 | 236.0 | 286.67 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | 1.07 | 234.38 | 284.48 | 0.85 | 672.73 | 203.66 | 1.26 | 563.16 | 306.56 | 78 | 0.0 | 0.0 | 0.86 | 218.52 | 714.29 |
| 20Q2 (5) | 1.52 | 78.82 | 42.06 | 0.75 | 82.93 | 50.0 | 0.68 | -8.11 | -15.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.16 | -20.0 | -30.43 | 0.25 | 350.0 | 2400.0 | 0.25 | 350.0 | 316.67 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | 0.32 | 346.15 | 300.0 | 0.11 | 128.95 | 150.0 | 0.19 | 246.15 | 733.33 | 78 | -1.27 | 0.0 | 0.27 | 437.5 | 1250.0 |
| 20Q1 (4) | 0.85 | -24.78 | 0.0 | 0.41 | -21.15 | 0.0 | 0.74 | -9.76 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.2 | 11.11 | 0.0 | -0.1 | -150.0 | 0.0 | -0.1 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | -1200.0 | 0.0 | -0.38 | -65.22 | 0.0 | -0.13 | 78.69 | 0.0 | 79 | 0.0 | 0.0 | -0.08 | -300.0 | 0.0 |
| 19Q4 (3) | 1.13 | 25.56 | 0.0 | 0.52 | 20.93 | 0.0 | 0.82 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.18 | -10.0 | 0.0 | -0.04 | 75.0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | -110.34 | 0.0 | 0.00 | 0 | 0.0 | -0.01 | 98.28 | 0.0 | -0.23 | 71.95 | 0.0 | -0.61 | 0.0 | 0.0 | 79 | 1.28 | 0.0 | -0.02 | 85.71 | 0.0 |
| 19Q3 (2) | 0.9 | -15.89 | 0.0 | 0.43 | -14.0 | 0.0 | 0.82 | 2.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.2 | -13.04 | 0.0 | -0.16 | -1700.0 | 0.0 | -0.45 | -850.0 | 0.0 | 0.29 | 680.0 | 0.0 | 0.00 | 0 | 0.0 | -0.58 | -825.0 | 0.0 | -0.82 | -272.73 | 0.0 | -0.61 | -1933.33 | 0.0 | 78 | 0.0 | 0.0 | -0.14 | -800.0 | 0.0 |
| 19Q2 (1) | 1.07 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.22 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 78 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
