損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.18 | 5.88 | 0.44 | 57.14 | 3.85 | 71.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | -4.01 | 0 | -3.99 | 0 | 0 | 0 | 0.00 | 0 | -8.62 | 0 | -7.44 | 0 | 0.00 | 0 | 46 | 17.95 | -3.53 | 0 |
| 2022 (9) | 0.17 | 21.43 | 0.28 | 55.56 | 2.25 | 17.19 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.05 | -28.57 | -2.31 | 0 | -2.3 | 0 | 0 | 0 | 0.00 | 0 | -5.87 | 0 | -4.27 | 0 | 0.00 | 0 | 39 | 18.18 | -1.99 | 0 |
| 2021 (8) | 0.14 | 0 | 0.18 | 0 | 1.92 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.07 | 0 | -1.89 | 0 | -1.89 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -3.56 | 0 | 0.00 | 0 | 33 | 0 | -1.57 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 0.05 | 66.67 | 0.0 | 0.08 | 14.29 | 14.29 | 0.86 | -14.0 | 45.76 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | -0.86 | 13.13 | -43.33 | -0.85 | 14.14 | -44.07 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.56 | 26.76 | -16.42 | -1.60 | 14.44 | -46.79 | -1.56 | 81.9 | -16.42 | 55 | 19.57 | 25.0 | -0.74 | 14.94 | -54.17 |
| 23Q4 (19) | 0.03 | -40.0 | -50.0 | 0.07 | -53.33 | -12.5 | 1.0 | -9.09 | 66.67 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | -0.99 | 16.81 | -62.3 | -0.99 | 16.1 | -62.3 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.13 | 19.32 | -37.42 | -1.87 | 14.22 | -65.49 | -8.62 | -28.08 | -46.85 | 46 | 2.22 | 17.95 | -0.87 | 18.69 | -64.15 |
| 23Q3 (18) | 0.05 | 0.0 | 25.0 | 0.15 | 0.0 | 114.29 | 1.1 | -5.98 | 66.67 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 100.0 | -1.19 | 3.25 | -75.0 | -1.18 | 4.07 | -76.12 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.64 | 4.35 | -72.55 | -2.18 | 4.8 | -75.81 | -6.73 | -64.55 | -74.81 | 45 | 2.27 | 2.27 | -1.07 | 3.6 | -78.33 |
| 23Q2 (17) | 0.05 | 0.0 | -28.57 | 0.15 | 114.29 | 15.38 | 1.17 | 98.31 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 50.0 | -1.23 | -105.0 | -20.59 | -1.23 | -108.47 | -20.59 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.76 | -105.97 | -17.95 | -2.29 | -110.09 | -21.16 | -4.09 | -205.22 | -74.79 | 44 | 0.0 | 0.0 | -1.11 | -131.25 | -29.07 |
| 23Q1 (16) | 0.05 | -16.67 | 0 | 0.07 | -12.5 | 0 | 0.59 | -1.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.6 | 1.64 | 0 | -0.59 | 3.28 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.34 | 13.55 | 0 | -1.09 | 3.54 | 0 | -1.34 | 77.17 | 0 | 44 | 12.82 | 0 | -0.48 | 9.43 | 0 |
| 22Q4 (15) | 0.06 | 50.0 | 0 | 0.08 | 14.29 | 0 | 0.6 | -9.09 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | -0.61 | 10.29 | 0 | -0.61 | 8.96 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.55 | -1.31 | 0 | -1.13 | 8.87 | 0 | -5.87 | -52.47 | -3.71 | 39 | -11.36 | 0 | -0.53 | 11.67 | 0 |
| 22Q3 (14) | 0.04 | -42.86 | 0 | 0.07 | -46.15 | 0 | 0.66 | -33.33 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | 0 | -0.68 | 33.33 | 0 | -0.67 | 34.31 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.53 | 34.62 | 0 | -1.24 | 34.39 | 0 | -3.85 | -64.53 | 0 | 44 | 0.0 | 0 | -0.6 | 30.23 | 0 |
| 22Q2 (13) | 0.07 | 0 | 0 | 0.13 | 0 | 0 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 0 | -1.02 | 0 | 0 | -1.02 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -2.34 | 0 | 0 | -1.89 | 0 | 0 | -2.34 | 0 | 0 | 44 | 0 | 0 | -0.86 | 0 | 0 |
