損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 59.97 | -11.48 | 45.19 | -6.26 | 10.23 | 6.45 | 0.99 | 1137.5 | 0.69 | 30.19 | 0.02 | 0.0 | 0.01 | 0 | 0.35 | 16.67 | 0 | 0 | 0.03 | 200.0 | 0.37 | 0 | -0.05 | 0 | 3.43 | -9.97 | 7.98 | -41.92 | 7.16 | -36.92 | 1.35 | -42.55 | 16.96 | -0.64 | 4.66 | -45.24 | 2.57 | -50.58 | 0.00 | 0 | 137 | 13.22 | 10.86 | -32.38 |
| 2022 (9) | 67.75 | 18.71 | 48.21 | 3.19 | 9.61 | 9.45 | 0.08 | 700.0 | 0.53 | 26.19 | 0.02 | 0.0 | 0 | 0 | 0.3 | 50.0 | 0 | 0 | 0.01 | -98.41 | 0 | 0 | 1.22 | 0 | 3.81 | 188.64 | 13.74 | 377.08 | 11.35 | 262.62 | 2.35 | 245.59 | 17.07 | -27.18 | 8.51 | 256.07 | 5.20 | 316.0 | 0.00 | 0 | 121 | 4.31 | 16.06 | 234.58 |
| 2021 (8) | 57.07 | 34.63 | 46.72 | 34.56 | 8.78 | 8.8 | 0.01 | -66.67 | 0.42 | 44.83 | 0.02 | -33.33 | 0.05 | -61.54 | 0.2 | 81.82 | 0 | 0 | 0.63 | 0 | 0 | 0 | -0.16 | 0 | 1.32 | 24.53 | 2.88 | 336.36 | 3.13 | 255.68 | 0.68 | 1260.0 | 23.44 | 182.41 | 2.39 | 222.97 | 1.25 | 0 | 0.00 | 0 | 116 | -2.52 | 4.8 | 121.2 |
| 2020 (7) | 42.39 | 10.39 | 34.72 | 20.14 | 8.07 | -0.37 | 0.03 | -70.0 | 0.29 | 107.14 | 0.03 | -25.0 | 0.13 | 550.0 | 0.11 | -15.38 | 0 | 0 | -0.09 | 0 | 0.07 | 600.0 | -0.16 | 0 | 1.06 | -15.87 | 0.66 | -75.28 | 0.88 | -65.49 | 0.05 | -37.5 | 8.30 | 174.83 | 0.74 | -64.93 | -0.12 | 0 | 0.00 | 0 | 119 | -0.83 | 2.17 | -46.15 |
| 2019 (6) | 38.4 | -2.27 | 28.9 | -2.5 | 8.1 | -2.76 | 0.1 | -9.09 | 0.14 | 16.67 | 0.04 | 0 | 0.02 | 0 | 0.13 | 18.18 | 0 | 0 | -0.01 | 0 | 0.01 | 0 | -0.15 | 0 | 1.26 | -48.57 | 2.67 | -29.18 | 2.55 | -16.94 | 0.08 | -77.14 | 3.02 | -67.39 | 2.11 | -17.58 | 0.89 | 106.98 | 0.00 | 0 | 120 | 0.84 | 4.03 | -11.82 |
| 2018 (5) | 39.29 | -11.97 | 29.64 | -5.06 | 8.33 | -8.06 | 0.11 | 37.5 | 0.12 | 71.43 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.39 | 0 | 2.45 | 6025.0 | 3.77 | -14.12 | 3.07 | 0.66 | 0.35 | -43.55 | 9.26 | -34.56 | 2.56 | 1.19 | 0.43 | -79.33 | 0.00 | 0 | 119 | 0.0 | 4.57 | -10.22 |
| 2017 (4) | 44.63 | -7.54 | 31.22 | 0.61 | 9.06 | -2.79 | 0.08 | 33.33 | 0.07 | 16.67 | 0 | 0 | 0.01 | 0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.5 | 2400.0 | -0.84 | 0 | 0.04 | 0.0 | 4.39 | -44.85 | 3.05 | -49.08 | 0.62 | -54.07 | 14.15 | -16.86 | 2.53 | -50.78 | 2.08 | -49.27 | 0.00 | 0 | 119 | 5.31 | 5.09 | -41.02 |
| 2016 (3) | 48.27 | 13.15 | 31.03 | 7.04 | 9.32 | 11.35 | 0.06 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | -0.03 | 0 | 0.04 | -90.48 | 7.96 | 39.16 | 5.99 | 24.79 | 1.35 | 84.93 | 17.02 | 34.12 | 5.14 | 19.53 | 4.10 | 35.76 | 0.00 | 0 | 113 | 4.63 | 8.63 | 36.33 |
| 2015 (2) | 42.66 | 13.22 | 28.99 | 12.58 | 8.37 | 10.13 | 0.06 | 0.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | -0.01 | 0 | 0.08 | 60.0 | 0.32 | -30.43 | 0.42 | -14.29 | 5.72 | 18.92 | 4.8 | 21.52 | 0.73 | 17.74 | 12.69 | -2.08 | 4.30 | 7.77 | 3.02 | 26.36 | 0.00 | 0 | 108 | 11.34 | 6.33 | 19.89 |
| 2014 (1) | 37.68 | 36.82 | 25.75 | 38.22 | 7.6 | 30.81 | 0.06 | 50.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.46 | 130.0 | 0.49 | 276.92 | 4.81 | 48.92 | 3.95 | 61.89 | 0.62 | -4.62 | 12.96 | -36.06 | 3.99 | 47.78 | 2.39 | 50.31 | 0.00 | 0 | 97 | 15.48 | 5.28 | 45.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 9.86 | -25.92 | -39.02 | 7.44 | -26.19 | -36.03 | 2.46 | -1.99 | -3.53 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 2.13 | 293.64 | 191.78 | 2.09 | 664.86 | -23.16 | 1.99 | 1047.62 | -19.43 | 0.25 | 525.0 | -35.9 | 11.78 | 0 | -16.81 | 1.37 | 1013.33 | -26.74 | -0.10 | -116.39 | -108.33 | 1.37 | -73.75 | -26.74 | 145 | 5.84 | 9.85 | 2.85 | 612.5 | -15.93 |
| 23Q4 (19) | 13.31 | -11.85 | -31.5 | 10.08 | -14.07 | -28.21 | 2.51 | 12.56 | -1.57 | 0.4 | 37.93 | 1233.33 | 0.18 | 0.0 | -18.18 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -1.5 | -244.23 | -305.41 | -1.1 | -154.46 | -289.66 | -0.37 | -111.71 | -110.79 | -0.21 | -107.87 | -107.24 | 0.04 | -91.3 | -93.22 | 0.00 | -100.0 | -100.0 | -0.15 | -107.85 | -106.22 | 0.61 | 35.56 | -61.88 | 5.22 | -4.57 | -44.59 | 137 | -1.44 | 13.22 | 0.4 | -89.8 | -90.31 |
| 23Q3 (18) | 15.1 | -1.88 | -19.6 | 11.73 | -0.26 | -10.66 | 2.23 | -24.15 | -9.72 | 0.29 | 38.1 | 866.67 | 0.18 | 0.0 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 3300.0 | 17.24 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 1.04 | 100.0 | 25.3 | 2.02 | 14.12 | 4.66 | 3.16 | 28.46 | -38.16 | 2.67 | 19.73 | -36.12 | 0.46 | -2.13 | -38.67 | 14.59 | -23.13 | -0.95 | 1.91 | 13.02 | -43.82 | 0.45 | 40.62 | -70.97 | 5.47 | 54.08 | -24.34 | 139 | 5.3 | 13.01 | 3.92 | 24.44 | -31.11 |
| 23Q2 (17) | 15.39 | -4.82 | 4.77 | 11.76 | 1.12 | 15.07 | 2.94 | 15.29 | 23.01 | 0.21 | 133.33 | 2000.0 | 0.18 | 12.5 | 80.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.37 | 0 | 0 | 0.52 | 620.0 | 26.83 | 1.77 | 142.47 | 80.61 | 2.46 | -9.56 | -20.13 | 2.23 | -9.72 | -11.86 | 0.47 | 20.51 | -20.34 | 18.98 | 34.04 | -1.04 | 1.69 | -9.63 | -23.87 | 0.32 | -73.33 | -70.09 | 3.55 | 89.84 | -5.33 | 132 | 0.0 | 15.79 | 3.15 | -7.08 | -12.74 |
| 23Q1 (16) | 16.17 | -16.78 | 8.96 | 11.63 | -17.17 | 7.49 | 2.55 | 0.0 | 15.38 | 0.09 | 200.0 | 800.0 | 0.16 | -27.27 | 60.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 72.97 | -129.41 | 0.73 | 25.86 | 128.12 | 2.72 | -20.7 | 28.3 | 2.47 | -14.83 | 41.95 | 0.39 | -33.9 | -4.88 | 14.16 | -18.06 | -26.75 | 1.87 | -22.41 | 22.22 | 1.20 | -25.0 | 22.45 | 1.87 | -80.15 | 22.22 | 132 | 9.09 | 16.81 | 3.39 | -17.92 | 28.9 |
| 22Q4 (15) | 19.43 | 3.46 | 46.42 | 14.04 | 6.93 | 45.64 | 2.55 | 3.24 | -1.16 | 0.03 | 0.0 | 200.0 | 0.22 | 100.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -98.39 | 0 | 0 | 0 | -0.37 | -144.58 | -1750.0 | 0.58 | -69.95 | -61.84 | 3.43 | -32.88 | 33.46 | 2.9 | -30.62 | 62.92 | 0.59 | -21.33 | 31.11 | 17.28 | 17.31 | -1.26 | 2.41 | -29.12 | 57.52 | 1.60 | 3.23 | 788.89 | 9.42 | 30.29 | 250.19 | 121 | -1.63 | 4.31 | 4.13 | -27.42 | 35.86 |
| 22Q3 (14) | 18.78 | 27.84 | 36.98 | 13.13 | 28.47 | 18.5 | 2.47 | 3.35 | 15.96 | 0.03 | 200.0 | 0 | 0.11 | 10.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.29 | 2800.0 | 45.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.83 | 102.44 | 4050.0 | 1.93 | 96.94 | 1235.29 | 5.11 | 65.91 | 1496.88 | 4.18 | 65.22 | 608.47 | 0.75 | 27.12 | 188.46 | 14.73 | -23.2 | -81.53 | 3.40 | 53.15 | 566.67 | 1.55 | 44.86 | 198.08 | 7.23 | 92.8 | 528.7 | 123 | 7.89 | 6.03 | 5.69 | 57.62 | 602.47 |
| 22Q2 (13) | 14.69 | -1.01 | -25.73 | 10.22 | -5.55 | -41.6 | 2.39 | 8.14 | 14.9 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 20.59 | 510.0 | 0.98 | 206.25 | 676.47 | 3.08 | 45.28 | 15300.0 | 2.53 | 45.4 | 548.72 | 0.59 | 43.9 | 5800.0 | 19.18 | -0.78 | -20.05 | 2.22 | 45.1 | 572.73 | 1.07 | 9.18 | 174.36 | 3.75 | 145.1 | 485.94 | 114 | 0.88 | -2.56 | 3.61 | 37.26 | 594.23 |
| 22Q1 (12) | 14.84 | 11.83 | 43.94 | 10.82 | 12.24 | 27.44 | 2.21 | -14.34 | 11.06 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.34 | 1800.0 | 585.71 | 0.32 | -78.95 | 128.57 | 2.12 | -17.51 | 5400.0 | 1.74 | -2.25 | 370.27 | 0.41 | -8.89 | 1125.0 | 19.33 | 10.46 | 0 | 1.53 | 0.0 | 393.55 | 0.98 | 444.44 | 512.5 | 1.53 | -43.12 | 393.55 | 113 | -2.59 | -5.04 | 2.63 | -13.49 | 511.63 |
| 21Q4 (11) | 13.27 | -3.21 | 7.36 | 9.64 | -13.0 | -8.45 | 2.58 | 21.13 | 24.64 | 0.01 | 0 | 0.0 | 0.1 | -9.09 | 25.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.62 | 6100.0 | 788.89 | 0 | 0 | -100.0 | -0.02 | -200.0 | 50.0 | 1.52 | 994.12 | 406.67 | 2.57 | 703.12 | 4183.33 | 1.78 | 201.69 | 1012.5 | 0.45 | 73.08 | 800.0 | 17.50 | -78.06 | -81.05 | 1.53 | 200.0 | 1076.92 | 0.18 | -65.38 | 280.0 | 2.69 | 133.91 | 263.51 | 116 | 0.0 | -2.52 | 3.04 | 275.31 | 520.41 |
| 21Q3 (10) | 13.71 | -30.69 | 31.32 | 11.08 | -36.69 | 25.06 | 2.13 | 2.4 | 7.58 | 0 | 0 | 0 | 0.11 | 10.0 | 57.14 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -66.67 | 0.2 | 0 | 81.82 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 120.0 | 128.57 | -0.17 | 0.0 | -147.22 | 0.32 | 1500.0 | 900.0 | 0.59 | 51.28 | 353.85 | 0.26 | 2500.0 | 966.67 | 79.77 | 232.51 | 0 | 0.51 | 54.55 | 363.64 | 0.52 | 33.33 | 425.0 | 1.15 | 79.69 | 88.52 | 116 | -0.85 | -2.52 | 0.81 | 55.77 | 145.45 |
| 21Q2 (9) | 19.78 | 91.85 | 115.0 | 17.5 | 106.12 | 134.58 | 2.08 | 4.52 | 8.33 | 0 | 0 | 0 | 0.1 | 0.0 | 42.86 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -42.86 | 0 | -0.17 | -221.43 | -129.31 | 0.02 | 150.0 | -95.12 | 0.39 | 5.41 | -26.42 | 0.01 | 125.0 | 120.0 | 23.99 | 0 | 0 | 0.33 | 6.45 | -25.0 | 0.39 | 143.75 | 1400.0 | 0.64 | 106.45 | 28.0 | 117 | -1.68 | -1.68 | 0.52 | 20.93 | -32.47 |
| 21Q1 (8) | 10.31 | -16.59 | -0.87 | 8.49 | -19.37 | 7.74 | 1.99 | -3.86 | -5.69 | 0 | -100.0 | 0 | 0.1 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | -0.07 | -75.0 | 0 | 0.14 | -53.33 | 182.35 | -0.04 | -166.67 | -116.67 | 0.37 | 131.25 | 428.57 | -0.04 | -180.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.31 | 138.46 | 416.67 | 0.16 | 260.0 | -5.88 | 0.31 | -58.11 | 416.67 | 119 | 0.0 | 8.18 | 0.43 | -12.24 | -24.56 |
| 20Q4 (7) | 12.36 | 18.39 | 9.77 | 10.53 | 18.85 | 20.07 | 2.07 | 4.55 | -9.61 | 0.01 | 0 | -75.0 | 0.08 | 14.29 | 0 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.09 | 0 | -800.0 | 0.07 | 0 | -88.52 | -0.04 | 42.86 | 85.71 | 0.3 | -16.67 | -34.78 | 0.06 | 250.0 | -91.04 | 0.16 | 23.08 | -78.08 | 0.05 | 266.67 | 183.33 | 92.33 | 0 | 0 | 0.13 | 18.18 | -78.33 | -0.10 | 37.5 | -152.63 | 0.74 | 21.31 | -65.09 | 119 | 0.0 | -0.83 | 0.49 | 48.48 | -51.96 |
| 20Q3 (6) | 10.44 | 13.48 | 22.11 | 8.86 | 18.77 | 38.87 | 1.98 | 3.12 | 7.61 | 0 | 0 | -100.0 | 0.07 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0 | 200.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.07 | 0 | -600.0 | 0.36 | -37.93 | 325.0 | -0.04 | -109.76 | -123.53 | 0.13 | -75.47 | 0.0 | -0.03 | 40.0 | -150.0 | 0.00 | 0 | -100.0 | 0.11 | -75.0 | 0.0 | -0.16 | -433.33 | -180.0 | 0.61 | 22.0 | -59.87 | 119 | 0.0 | -0.83 | 0.33 | -57.14 | -35.29 |
| 20Q2 (5) | 9.2 | -11.54 | 0.88 | 7.46 | -5.33 | 9.71 | 1.92 | -9.0 | -4.48 | 0 | 0 | -100.0 | 0.07 | 16.67 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.58 | 441.18 | 87.1 | 0.41 | 70.83 | -33.87 | 0.53 | 657.14 | -10.17 | -0.05 | -162.5 | -150.0 | 0.00 | -100.0 | 0 | 0.44 | 633.33 | -10.2 | -0.03 | -117.65 | -115.79 | 0.50 | 733.33 | -64.54 | 119 | 8.18 | -0.83 | 0.77 | 35.09 | -19.79 |
| 20Q1 (4) | 10.4 | -7.64 | 0.0 | 7.88 | -10.15 | 0.0 | 2.11 | -7.86 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.17 | -136.96 | 0.0 | 0.24 | -64.18 | 0.0 | 0.07 | -90.41 | 0.0 | 0.08 | 233.33 | 0.0 | 33.83 | 0 | 0.0 | 0.06 | -90.0 | 0.0 | 0.17 | -10.53 | 0.0 | 0.06 | -97.17 | 0.0 | 110 | -8.33 | 0.0 | 0.57 | -44.12 | 0.0 |
| 19Q4 (3) | 11.26 | 31.7 | 0.0 | 8.77 | 37.46 | 0.0 | 2.29 | 24.46 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.03 | -72.73 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.61 | 201.67 | 0.0 | -0.28 | -2700.0 | 0.0 | 0.46 | 387.5 | 0.0 | 0.67 | 294.12 | 0.0 | 0.73 | 461.54 | 0.0 | -0.06 | -200.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.60 | 445.45 | 0.0 | 0.19 | -5.0 | 0.0 | 2.12 | 39.47 | 0.0 | 120 | 0.0 | 0.0 | 1.02 | 100.0 | 0.0 |
| 19Q3 (2) | 8.55 | -6.25 | 0.0 | 6.38 | -6.18 | 0.0 | 1.84 | -8.46 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.11 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.6 | 0 | 0.0 | -0.01 | -109.09 | 0.0 | -0.16 | -151.61 | 0.0 | 0.17 | -72.58 | 0.0 | 0.13 | -77.97 | 0.0 | 0.06 | 400.0 | 0.0 | 34.83 | 0 | 0.0 | 0.11 | -77.55 | 0.0 | 0.20 | 5.26 | 0.0 | 1.52 | 7.8 | 0.0 | 120 | 0.0 | 0.0 | 0.51 | -46.88 | 0.0 |
| 19Q2 (1) | 9.12 | 0.0 | 0.0 | 6.8 | 0.0 | 0.0 | 2.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 120 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 |
