損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)56.4934.5642.7142.710.732.260.49716.670.89178.120.050000.180.00.3962.50.0506.730-0.0504.0761.517.1410.197.2328.881.0335.5314.3722.37.4923.193.132.290.000943.312.3522.28
2022 (9)41.9810.5929.9312.358.0914.10.06100.00.3277.7800000.180.00.2426.32-0.270001.0602.52127.036.4821.355.6117.360.7615.1511.75-5.176.0816.483.06-15.70.000910.010.120.67
2021 (8)37.9623.6526.6419.527.0914.170.03-25.00.180.000000.1880.00.19111.11-0.06000-0.1101.1105.34147.224.7869.50.6669.2312.39-31.25.2269.483.6328.270.000910.08.3761.27
2020 (7)30.7-8.6322.29-5.396.21-2.050.040.00.18-14.2900000.1900.00.09-93.79-0.32000-0.260-0.0402.16-40.02.82-12.420.39-62.1418.01-36.93.08-24.512.83-13.980.0009116.675.19-18.52
2019 (6)33.6-6.5623.56-3.286.3417.630.04300.00.2175.000000.0101.45417.86-0.22000-0.310-0.103.6-45.783.22-39.251.03-34.8128.5419.924.08-41.83.29-31.740.000784.06.37-28.02
2018 (5)35.96-2.0724.360.335.390.00.01-50.00.1271.430000000.28-44.0-0.130000.2800.4306.644.45.3-0.561.5823.4423.8017.827.01-0.434.82-19.130.000750.08.850.23
2017 (4)36.724.2624.284.35.396.940.02100.00.0775.00000000.521.95-0.03000-0.910-0.6906.36-3.935.33-5.161.28-2.2920.202.127.04-5.125.962.050.000750.08.83-3.18
2016 (3)35.22-0.7323.28-3.85.048.860.01-75.00.04100.00000000.4186.36-0.06000-0.350-0.2806.62-10.185.62-7.411.314.819.7816.357.42-7.715.849.980.000750.09.12-7.03
2015 (2)35.481.9824.21.774.6314.320.0433.330.02100.00000000.22100.0-0.030000.48108.70.71115.157.371.16.073.061.25-6.0217.00-6.498.042.815.31-3.450.000751.359.812.72
2014 (1)34.795.9423.781.414.0514.410.03200.00.0100000000.11-8.33-0.020000.23-17.860.33-72.57.293.265.89-0.841.3322.0218.1817.527.82-1.015.5017.270.000740.09.558.52
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)17.68.3156.0312.995.8761.173.39-1.7474.740-100.0-100.00-100.0-100.00-100.0000000-100.00-100.0-100.00-100.0-100.00000100.0100.01.33389.131562.52.554150.088.892.25226.0997.370.4157.69141.1815.98025.932.22200.077.60.91-20.18-13.332.22-71.0977.61017.4510.994.1162.8265.32
23Q4 (19)16.250.6841.812.271.3256.313.4510.2266.670.1935.71533.330.19-24.058.330.020.000000-100.000.2237.5266.670.03200.0111.11000-0.68-261.9-126.67-0.46-136.8-76.920.06-97.2-95.310.69-65.84-36.110.26-16.1323.810.00-100.0-100.00.74-66.21-37.291.1450.0-14.297.687.7125.08942.173.31.56-56.18-30.67
23Q3 (18)16.1425.946.3312.1117.9255.063.1344.2438.50.147.69600.00.258.7177.780.02100.000000.12033.330.161500.060.00.01000-100.000.4250.0-38.241.25-61.061.632.14-40.39-2.282.02-40.2415.430.316.9-11.4314.4279.35-10.992.19-40.6514.060.76347.0649.027.1344.3343.75921.11.13.56-25.0513.74
23Q2 (17)12.8213.6533.9610.2727.4247.772.1711.8612.440.13225.01200.00.239.52283.330.01000000-100.000.010.0-50.00-100.006.73000.28411.11-15.153.213912.5444.073.59165.93180.473.38196.49166.140.2970.591066.678.04-36.6403.69195.2165.470.17-83.81-74.634.94295.262.5910.00.04.7591.53120.93
23Q1 (16)11.28-1.5713.718.062.6810.111.94-6.286.010.0433.3300.2175.0320.00000000.060-33.330.01-83.33-83.330.01103.70000-0.0970.0-125.00.08130.77-91.751.355.47-22.411.145.56-24.00.17-19.05-26.0912.69-21.28-4.661.255.93-23.781.05-21.05101.921.25-79.64-23.78910.00.02.4810.22-3.12
22Q4 (15)11.463.926.637.850.5120.212.07-8.419.520.0350.0200.00.1233.33140.00000000-100.000.06-40.0500.0-0.270-1250.0000-0.3-144.12-1400.0-0.26-121.14-471.431.28-41.5582.861.08-38.2944.00.21-40.01150.016.12-0.4901.18-38.5443.91.33160.7898.516.1423.7916.95910.00.02.25-28.1253.06
22Q3 (14)11.0315.2620.947.8112.3719.972.2617.126.970.02100.0100.00.0950.080.00000000.090-18.180.1400.011.1100100.00000.68106.0601.23108.4778.262.1971.0945.031.7537.827.740.351266.67133.3316.20065.981.9238.1328.00.51-23.88-23.884.9663.1611.96910.00.03.1345.5837.28
22Q2 (13)9.57-3.53-2.746.95-5.052.661.935.4612.210.0100.00.0620.050.00000000-100.000.02-66.67-66.6700-100.00000.33-8.33466.670.59-39.181575.01.28-26.44-3.031.27-15.3314.41-0.03-113.04-113.040.00-100.0-100.01.39-15.2413.930.6728.85-41.233.0485.374.11910.00.02.15-16.023.86
22Q1 (12)9.929.61-0.27.3212.17.171.83-3.177.650-100.0-100.00.050.025.00000000.09028.570.06500.0100.00100.0100.00000.361900.000.971285.71148.721.74148.57-3.331.5100.0-3.230.231250.0-23.3313.310-20.631.64100.0-3.530.52-22.39-54.781.64-68.76-3.53910.00.02.5674.150.39
21Q4 (11)9.05-0.77-1.846.530.314.481.896.189.880.010.00.00.050.025.00000000-100.000.01-88.890.0-0.0260.093.75000-0.02086.670.07-89.86112.50.7-53.641.450.75-45.26-33.04-0.02-113.33-112.50.00-100.0-100.00.82-45.33-33.870.670.0-59.645.2518.5169.35910.00.01.47-35.530.68
21Q3 (10)9.12-7.3226.146.51-3.8417.511.783.4922.760.010.0-50.00.0525.00.00000000.11010.00.0950.0250.0-0.05-350.0-400.00000100.0100.00.691825.0-24.181.5114.3930.171.3723.4210.480.15-34.7815.389.76-44.23-10.461.5022.9511.110.67-41.23103.034.4351.71139.46910.0-1.092.2810.1418.75
21Q2 (9)9.84-1.0173.546.77-0.8852.131.721.1813.160.010.000.040.00.00000000-100.000.06100.000.02300.00000-0.0900-0.04-110.2684.621.32-26.67335.711.11-28.39496.430.23-23.33291.6717.504.3501.22-28.24506.671.14-0.875800.02.9271.76484.0910.0-1.092.07-18.82989.47
21Q1 (8)9.947.8115.996.839.2812.711.7-1.1611.840.010.000.040.0-20.00000000.07000.03200.00.0-0.0196.8800000100.0-100.00.39169.64400.01.8160.87109.31.5538.39109.460.387.530.4316.77-25.8-36.071.7037.1112.51.15-30.7233.721.70-45.16112.5910.0-1.092.5574.6657.41
20Q4 (7)9.2227.52-3.256.2512.82-6.021.7218.62-0.580.01-50.0-50.00.04-20.000000000-100.0-100.00.01116.67-96.3-0.32-3100.0-88.24000-0.15-66.6750.0-0.56-161.54-3.70.69-40.5213.111.12-9.6867.160.1623.08-36.022.60107.34-44.861.24-8.1544.191.66403.0338.333.1067.57-24.5791-1.0916.671.46-23.968.15
20Q3 (6)7.2327.51-12.895.5424.49-5.621.45-4.61-13.170.02000.0525.000000000.100-0.060-124.0-0.010-200.0000-0.090-12.50.91450.09200.01.16307.1452.631.24542.8677.140.13208.33-40.9110.900-61.891.35550.045.160.331750.0-52.861.85270.0-45.75920.022.671.92910.5328.86
20Q2 (5)5.67-33.84-26.274.45-26.57-18.051.520.00.000-100.00.04-20.000000000000-100.0-100.000100.00000-100.0-100.0-0.26-100.0-196.3-0.56-165.12-155.45-0.28-137.84-132.94-0.12-152.17-146.150.00-100.0-100.0-0.30-137.5-126.55-0.02-102.33-103.510.50-37.5-79.76920.022.670.19-88.27-88.55
20Q1 (4)8.57-10.070.06.06-8.870.01.52-12.140.00-100.00.00.0500.0000.0000.00-100.00.00.03-88.890.00100.00.0000.00.08126.670.0-0.1375.930.00.8640.980.00.7410.450.00.23-8.00.026.23-36.010.00.80-6.980.00.86-28.330.00.80-80.540.09217.950.01.6220.00.0
19Q4 (3)9.5314.820.06.6513.290.01.733.590.00.0200.0000.0000.0000.00.0100.00.278.00.0-0.17-1800.00.0000.0-0.3-275.00.0-0.54-5300.00.00.61-19.740.00.67-4.290.00.2513.640.040.9943.320.00.86-7.530.01.2071.430.04.1120.530.0784.00.01.35-9.40.0
19Q3 (2)8.37.930.05.878.10.01.679.870.00-100.00.0000.0000.0000.0000.00.25-50.00.00.01116.670.0000.0-0.08-233.330.0-0.01-103.70.00.76-24.750.00.7-17.650.00.22-15.380.028.609.330.00.93-17.70.00.7022.810.03.4138.060.0750.00.01.49-10.240.0
19Q2 (1)7.690.00.05.430.00.01.520.00.00.010.00.000.00.000.00.000.00.000.00.00.50.00.0-0.060.00.000.00.00.060.00.00.270.00.01.010.00.00.850.00.00.260.00.026.160.00.01.130.00.00.570.00.02.470.00.0750.00.01.660.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。