損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)36.8-6.1930.61-16.272.12-6.610.11175.01.4320.170.010.00.0100000000000-1.2302.8400.401.21218.4242.7700.2401.0300.0001472.086.4210.68
2022 (9)39.23-0.9836.5619.22.278.610.04-96.361.192.590.010.0000000-0.0100000-1.710-1.310-2.7300.38-78.410.000-1.890-0.6400.0001440.02.06-75.71
2021 (8)39.62-11.730.67-17.512.090.971.110900.01.160.870.010.00000000000-0.040-1.7305.1327.31.9626.451.7627.5434.24-0.151.3014.042.3217.770.0001446.678.4819.1
2020 (7)44.870.937.185.622.07-5.910.01-93.751.15-14.810.010.00000000000-0.030-1.5904.03-28.041.55-49.181.38-6.1234.2930.931.14-47.471.97-30.880.000135-0.747.12-13.59
2019 (6)44.47-2.0135.2-0.542.26.80.16-80.951.3516.380.010000000000000-1.4805.6-22.013.05-16.891.47-34.3826.19-16.112.17-21.662.852.520.0001363.038.24-10.63
2018 (5)45.3864.9635.3982.522.0642.070.844100.01.1623.400000000000000-0.7507.1822.113.67-10.922.24160.4731.22112.382.77-10.932.78-10.030.0001320.09.2228.06
2017 (4)27.5121.1919.3939.71.4515.080.020.00.94-4.0800000000000000-0.7905.88-11.714.12-15.570.8640.9814.7061.013.11-21.273.09-15.110.0001326.457.2-9.66
2016 (3)22.745.713.8864.451.2616.670.02-33.330.98-14.7800000000000000-0.9106.6634.274.8841.860.61-8.969.13-32.273.9530.363.6427.270.0001249.737.9724.53
2015 (2)15.583.668.44-6.011.08-9.240.03-94.01.152.6800000000-0.0200000-1.104.9612.473.4414.290.6748.8913.4832.423.037.072.8631.190.0001136.66.410.54
2014 (1)15.030.878.9816.471.1983.080.54900.01.12000000000000000-0.4504.41-16.03.01181.310.45-22.4110.18-7.872.83-36.692.1847.30.0001060.955.79-14.48
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)7.45-12.25-21.54.39-37.73-46.850.593.5118.00-100.0-100.00-100.0-100.0000000000000000000000-0.31-358.33-14.812.16118.18369.571.29258.33714.290.4653.3348.390.00-100.0-100.00.81237.5640.01.01573.332425.00.81200.0640.01598.169.663.0159.26124.63
23Q4 (19)8.492.04-24.737.0511.55-37.220.579.62-3.390.06500.0200.00.22-56.010.000000000000000100.00000000.12117.91123.080.9923.75193.40.36-2.7136.00.357.89190.9130.5031.8100.24-4.0134.290.15-76.92150.00.27800.0114.291470.02.081.8911.831150.0
23Q3 (18)8.32-20.69-7.866.32-29.54-40.150.520.0-11.860.01-75.00.00.538.8913.640000000000000100.00000000-0.67-63.41-103.030.837.93132.790.37408.33113.360.19-53.66533.3323.14-67.2200.25412.5113.020.65261.11142.480.03113.04102.51470.02.081.6914.19207.64
23Q2 (17)10.4910.54-4.648.978.6-3.440.524.013.040.04300.0300.00.365.8824.14000000000000-0.0100.0000000-0.41-51.8522.640.5826.09-18.31-0.1242.86-163.160.4132.2632.2670.603.6660.97-0.0846.67-161.540.18350.0-60.0-0.23-53.33-131.941471.382.081.4810.45-3.27
23Q1 (16)9.49-15.8719.828.26-26.4550.730.5-15.25-20.630.01-50.000.3470.025.930000000000000100.0000000-100.0-0.2748.0815.620.46143.4-68.92-0.2179.0-124.710.31193.94-13.8968.110179.6-0.1578.57-125.420.04113.33-94.59-0.1592.06-125.421450.690.691.34844.44-41.23
22Q4 (15)11.2824.922.2711.236.3436.780.590.013.460.02100.0-97.890.2-54.55-35.48000000000000-0.010000000100.0-0.52-57.5846.94-1.0656.56-180.3-1.063.9-626.32-0.33-1200.0-152.380.000-100.0-0.7063.54-638.46-0.3080.39-140.54-1.89-57.5-238.971440.00.0-0.1888.54-108.0
22Q3 (14)9.03-17.9110.9310.5613.6770.320.5928.267.270.010.0-93.330.4451.7257.140000000000000100.0000000100.0-0.3337.74-175.0-2.44-443.66-293.65-2.77-1557.89-569.490.03-90.32-92.110.00-100.0-100.0-1.92-1576.92-568.29-1.53-440.0-440.0-1.20-266.67-198.361440.00.0-1.57-202.61-175.85
22Q2 (13)11.038.8926.739.2969.5323.050.46-26.984.550.01000.297.410.0000000000000-0.01000000-100.00-0.53-65.62-70.970.71-52.0391.890.19-77.65167.860.31-13.89-13.8943.8680.05-55.130.13-77.97161.90.45-39.192150.00.7222.03-17.241440.06.671.53-32.8928.57
22Q1 (12)7.92-28.2-32.775.48-33.25-37.080.6321.1510.530-100.000.27-12.9-3.570000000000000000000.01200.00-0.3267.350.01.4812.12-32.110.85347.37-41.780.36-42.86-7.6924.36-48.535.330.59353.85-45.370.740.0-33.930.59-56.62-45.371440.06.672.281.33-23.49
21Q4 (11)11.0335.5-9.078.2132.42-25.090.52-5.456.120.95533.3300.3110.713.33000000000000000000-0.0166.6766.67-0.98-716.67-36.111.324.762740.00.19-67.8126.390.6365.79110.047.3058.0900.13-68.29124.530.7464.4401.3611.4818.261440.06.672.258.7177.78
21Q3 (10)8.14-6.22-19.86.2-17.88-27.40.5525.014.580.15000.28-3.4533.33000000000000000000-0.0300-0.1261.2960.01.26240.5451.810.59310.71118.520.385.5618.7529.92-69.39-21.390.41295.24105.00.452150.025.01.2240.23-27.381446.676.672.0773.9531.01
21Q2 (9)8.68-26.32-25.497.55-13.32-20.530.44-22.81-21.430000.293.57-9.38000000000000000000000-0.313.12-10.710.37-83.03-71.54-0.28-119.18-137.840.36-7.6912.597.74443.0300.41-0.21-119.44-138.180.02-98.21-96.880.87-19.44-41.611350.00.01.19-60.07-42.23
21Q1 (8)11.78-2.897.588.71-20.536.610.5716.335.560000.28-6.67-15.150000000000000000000100.00-0.3255.56-10.342.184460.012.371.46302.7815.870.3930.0-13.3318.000-21.531.08303.7716.131.12015.461.08-6.0916.131350.00.02.98267.911.61
20Q4 (7)12.1319.5114.7610.9628.3434.810.492.0836.110000.342.860000000000000000000-0.0300-0.72-140.0-26.32-0.05-106.02-103.31-0.72-366.67-184.710.3-6.25-21.050.00-100.0-100.0-0.53-365.0-184.130.00-100.0-100.01.15-31.55-48.891350.0-0.740.81-48.73-64.0
20Q3 (6)10.15-12.88-7.148.54-10.110.120.48-14.29-18.6400-100.00.21-34.380000000000000000000000-0.3-7.1418.920.83-36.15-42.360.27-63.51-61.970.320.0-13.5138.0655.9245.770.20-63.64-61.540.36-43.75-47.061.6812.753.71350.00.01.58-23.3-24.4
20Q2 (5)11.656.39-4.99.516.28-5.00.563.7-6.6700-100.00.32-3.030000000000000000000000-0.283.45-250.01.3-32.99-17.20.74-41.27-30.190.32-28.8910.3424.416.4131.80.55-40.86-29.490.64-34.02-11.111.4960.2235.451350.0-1.462.06-22.85-6.36
20Q1 (4)10.953.60.08.170.490.00.5450.00.0000.00.3300.0000.0000.0000.0000.0000.0000.0000.0-0.2949.120.01.9428.480.01.2648.240.00.4518.420.022.94-8.710.00.9347.620.00.978.990.00.93-58.670.0135-0.740.02.6718.670.0
19Q4 (3)10.57-3.290.08.13-4.690.00.36-38.980.00-100.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.57-54.050.01.514.860.00.8519.720.00.382.70.025.13-3.750.00.6321.150.00.8930.880.02.2538.890.01360.740.02.257.660.0
19Q3 (2)10.93-10.780.08.53-14.70.00.59-1.670.00.030.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.37-362.50.01.44-8.280.00.71-33.020.00.3727.590.026.1140.980.00.52-33.330.00.68-5.560.01.6247.270.0135-1.460.02.09-5.00.0
19Q2 (1)12.250.00.010.00.00.00.60.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.080.00.01.570.00.01.060.00.00.290.00.018.520.00.00.780.00.00.720.00.01.100.00.01370.00.02.20.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。