- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 65 | -5.8 | 47.73 | -0.99 | -315.22 | 16.81 | -1.05 | -281.03 | -75.0 | -2.21 | -76.8 | -240.0 | 6.95 | 42.13 | 80.05 | -5.36 | -134.29 | -328.8 | -0.71 | -269.05 | -77.5 | -0.65 | -303.12 | -22.64 | -9.81 | -230.8 | 30.57 | -9.31 | -241.7 | 31.54 | 81.70 | -86.32 | -57.56 |
23Q3 (19) | 69 | 0.0 | 56.82 | 0.46 | 142.59 | 360.0 | 0.58 | 165.91 | 314.29 | -1.25 | 31.69 | -331.48 | 4.89 | 121.27 | 18.12 | 15.63 | 198.3 | 28.33 | 0.42 | 167.74 | 200.0 | 0.32 | 143.24 | 700.0 | 7.50 | 120.75 | 252.11 | 6.57 | 119.51 | 550.5 | 51.56 | 48.32 | 71.84 |
23Q2 (18) | 69 | 35.29 | 56.82 | -1.08 | -45.95 | -400.0 | -0.88 | -22.22 | -617.65 | -1.83 | -147.3 | -506.67 | 2.21 | -18.15 | -63.71 | -15.90 | -711.54 | -418.64 | -0.62 | -158.33 | -444.44 | -0.74 | -94.74 | -562.5 | -36.15 | -533.1 | -1074.39 | -33.67 | -142.06 | -1375.38 | -24.10 | -4.07 | -21.11 |
23Q1 (17) | 51 | 15.91 | 15.91 | -0.74 | 37.82 | -1025.0 | -0.72 | -20.0 | -325.0 | -0.74 | -13.85 | -1025.0 | 2.7 | -30.05 | -6.57 | 2.60 | 308.0 | -87.67 | -0.24 | 40.0 | -204.35 | -0.38 | 28.3 | -1050.0 | -5.71 | 59.59 | -361.93 | -13.91 | -2.28 | -1212.8 | -18.41 | -626.09 | -274.29 |
22Q4 (16) | 44 | 0.0 | 0.0 | -1.19 | -1290.0 | -29.35 | -0.60 | -528.57 | -57.89 | -0.65 | -220.37 | 64.09 | 3.86 | -6.76 | -24.76 | -1.25 | -110.26 | 85.91 | -0.4 | -385.71 | -66.67 | -0.53 | -1425.0 | -32.5 | -14.13 | -763.38 | -87.9 | -13.60 | -1446.53 | -73.47 | -19.39 | -681.11 | -273.11 |
22Q3 (15) | 44 | 0.0 | 0.0 | 0.10 | -72.22 | 100.0 | 0.14 | -17.65 | -46.15 | 0.54 | 20.0 | 160.0 | 4.14 | -32.02 | -19.61 | 12.18 | 144.09 | 6.84 | 0.14 | -22.22 | 7.69 | 0.04 | -75.0 | 100.0 | 2.13 | -42.59 | 632.5 | 1.01 | -61.74 | 124.44 | 39.36 | 138.89 | -32.27 |
22Q2 (14) | 44 | 0.0 | 0.0 | 0.36 | 350.0 | 148.65 | 0.17 | -46.88 | 173.91 | 0.45 | 462.5 | 147.37 | 6.09 | 110.73 | 116.73 | 4.99 | -76.33 | -38.85 | 0.18 | -21.74 | 250.0 | 0.16 | 300.0 | 148.48 | 3.71 | 70.18 | 134.45 | 2.64 | 111.2 | 122.76 | 33.54 | 229.35 | 68.67 |
22Q1 (13) | 44 | 0.0 | -4.35 | 0.08 | 108.7 | 140.0 | 0.32 | 184.21 | 77.78 | 0.08 | 104.42 | 140.0 | 2.89 | -43.66 | 50.52 | 21.08 | 337.66 | -0.66 | 0.23 | 195.83 | 91.67 | 0.04 | 110.0 | 144.44 | 2.18 | 128.99 | 146.09 | 1.25 | 115.94 | 126.48 | -22.02 | -915.65 | -30.97 |
21Q4 (12) | 44 | 0.0 | -4.35 | -0.92 | -1940.0 | 80.22 | -0.38 | -246.15 | 89.2 | -1.81 | -101.11 | 70.95 | 5.13 | -0.39 | 125.99 | -8.87 | -177.81 | 87.95 | -0.24 | -284.62 | 90.98 | -0.4 | -2100.0 | 81.22 | -7.52 | -1780.0 | 93.16 | -7.84 | -1842.22 | 91.62 | 41.44 | -916.62 | -16.56 |
21Q3 (11) | 44 | 0.0 | 0.0 | 0.05 | 106.76 | 106.85 | 0.26 | 213.04 | 141.27 | -0.90 | 5.26 | 45.45 | 5.15 | 83.27 | 390.48 | 11.40 | 39.71 | 109.17 | 0.13 | 208.33 | 130.23 | 0.02 | 106.06 | 106.25 | -0.40 | 96.29 | 98.77 | 0.45 | 103.88 | 101.48 | 64.81 | -81.62 | -7.37 |
21Q2 (10) | 44 | -4.35 | 0.0 | -0.74 | -270.0 | -60.87 | -0.23 | -227.78 | 60.34 | -0.95 | -375.0 | -2.15 | 2.81 | 46.35 | -27.76 | 8.16 | -61.55 | 1331.58 | -0.12 | -200.0 | 64.71 | -0.33 | -266.67 | -65.0 | -10.77 | -127.7 | -154.01 | -11.60 | -145.76 | -124.81 | 15.46 | -87.15 | -61.34 |
21Q1 (9) | 46 | 0.0 | 4.55 | -0.20 | 95.7 | 57.45 | 0.18 | 105.11 | 169.23 | -0.20 | 96.79 | 57.45 | 1.92 | -15.42 | 418.92 | 21.22 | 128.84 | -42.35 | 0.12 | 104.51 | 170.59 | -0.09 | 95.77 | 55.0 | -4.73 | 95.7 | 91.04 | -4.72 | 94.95 | 91.5 | 50.38 | -220.65 | -176.81 |
20Q4 (8) | 46 | 4.55 | 6.98 | -4.65 | -536.99 | -247.01 | -3.52 | -458.73 | -340.0 | -6.23 | -277.58 | -105.61 | 2.27 | 116.19 | -59.54 | -73.59 | -1450.28 | -837.37 | -2.66 | -518.6 | -343.33 | -2.13 | -565.62 | -267.24 | -109.96 | -237.92 | -841.44 | -93.54 | -208.61 | -808.16 | 21.59 | -297.85 | -233.68 |
20Q3 (7) | 44 | 0.0 | 2.33 | -0.73 | -58.7 | 5.19 | -0.63 | -8.62 | -50.0 | -1.65 | -77.42 | 2.94 | 1.05 | -73.01 | -81.55 | 5.45 | 856.14 | 128.03 | -0.43 | -26.47 | -65.38 | -0.32 | -60.0 | 3.03 | -32.54 | -667.45 | -474.91 | -30.31 | -487.4 | -422.59 | 439.17 | -28.29 | -65.85 |
20Q2 (6) | 44 | 0.0 | 2.33 | -0.46 | 2.13 | 28.12 | -0.58 | -123.08 | -56.76 | -0.93 | -97.87 | 1.06 | 3.89 | 951.35 | 33.22 | 0.57 | -98.45 | -94.29 | -0.34 | -100.0 | -41.67 | -0.2 | 0.0 | 25.93 | -4.24 | 91.97 | 53.76 | -5.16 | 90.7 | 44.4 | 428.98 | 33.53 | -27.79 |
20Q1 (5) | 44 | 2.33 | 7.32 | -0.47 | 64.93 | -46.87 | -0.26 | 67.5 | -1200.0 | -0.47 | 84.49 | -46.87 | 0.37 | -93.4 | -89.28 | 36.81 | 268.84 | 230.43 | -0.17 | 71.67 | 0 | -0.2 | 65.52 | -53.85 | -52.79 | -351.97 | -1303.99 | -55.50 | -438.83 | -1352.88 | - | - | 0.00 |
19Q4 (4) | 43 | 0.0 | 0.0 | -1.34 | -74.03 | 0.0 | -0.80 | -90.48 | 0.0 | -3.03 | -78.24 | 0.0 | 5.61 | -1.41 | 0.0 | 9.98 | 317.57 | 0.0 | -0.6 | -130.77 | 0.0 | -0.58 | -75.76 | 0.0 | -11.68 | -106.36 | 0.0 | -10.30 | -77.59 | 0.0 | - | - | 0.00 |
19Q3 (3) | 43 | 0.0 | 0.0 | -0.77 | -20.31 | 0.0 | -0.42 | -13.51 | 0.0 | -1.70 | -80.85 | 0.0 | 5.69 | 94.86 | 0.0 | 2.39 | -76.08 | 0.0 | -0.26 | -8.33 | 0.0 | -0.33 | -22.22 | 0.0 | -5.66 | 38.28 | 0.0 | -5.80 | 37.5 | 0.0 | - | - | 0.00 |
19Q2 (2) | 43 | 4.88 | 0.0 | -0.64 | -100.0 | 0.0 | -0.37 | -1750.0 | 0.0 | -0.94 | -193.75 | 0.0 | 2.92 | -15.36 | 0.0 | 9.99 | -10.32 | 0.0 | -0.24 | 0 | 0.0 | -0.27 | -107.69 | 0.0 | -9.17 | -143.88 | 0.0 | -9.28 | -142.93 | 0.0 | - | - | 0.00 |
19Q1 (1) | 41 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 3.45 | 0.0 | 0.0 | 11.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -3.76 | 0.0 | 0.0 | -3.82 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 0.86 | 154.08 | 77.15 | 1.77 | -34.25 | 1.77 | N/A | 本月認列合約收入金額較去年同期增加 | ||
2024/2 | 0.34 | -40.43 | 107.6 | 0.91 | -58.81 | 3.84 | N/A | 本月認列合約收入金額較去年同期大幅增加 | ||
2024/1 | 0.57 | -80.51 | -72.12 | 0.57 | -72.12 | 5.09 | N/A | 本月認列合約收入金額較去年同期減少 | ||
2023/12 | 2.93 | 84.26 | 97.81 | 16.75 | -1.47 | 6.95 | 2.24 | 本月認列合約收入金額較去年同期大幅增加 | ||
2023/11 | 1.59 | -34.69 | 97.87 | 13.82 | -10.85 | 7.26 | 2.14 | 本月認列合約收入金額較去年同期增加 | ||
2023/10 | 2.43 | -24.9 | 54.27 | 12.23 | -16.79 | 7.01 | 2.22 | 本月認列合約收入金額較去年同期增加 | ||
2023/9 | 3.24 | 142.39 | 115.83 | 9.8 | -25.33 | 4.89 | 3.99 | 本月認列合約收入金額較去年同期大幅增加 | ||
2023/8 | 1.34 | 324.1 | 52.46 | 6.56 | -43.58 | 2.27 | 8.58 | 本月認列合約收入金額較去年同期增加 | ||
2023/7 | 0.32 | -49.32 | -82.15 | 5.22 | -51.42 | 1.87 | 10.45 | 本月認列合約收入金額較去年同期減少 | ||
2023/6 | 0.62 | -33.17 | -72.58 | 4.9 | -45.37 | 2.21 | 8.56 | 本月認列合約收入金額較去年同期減少 | ||
2023/5 | 0.93 | 42.51 | -51.15 | 4.28 | -36.17 | 2.07 | 9.12 | 本月認列合約收入金額較去年同期減少 | ||
2023/4 | 0.65 | 34.01 | -65.87 | 3.35 | -30.23 | 1.3 | 14.48 | 本月認列合約收入金額較去年同期減少 | ||
2023/3 | 0.49 | 197.76 | -82.53 | 2.7 | -5.89 | 2.7 | 6.61 | 本月認列合約收入金額較去年同期減少 | ||
2023/2 | 0.16 | -92.0 | 324.89 | 2.21 | 2838.27 | 3.69 | 4.83 | 本月認列合約收入金額較去年同期大幅增加 | ||
2023/1 | 2.05 | 38.25 | 5476.26 | 2.05 | 5476.26 | 4.33 | 4.12 | 本月認列合約收入金額較去年同期大幅增加 | ||
2022/12 | 1.48 | 84.31 | -36.28 | 17.0 | 13.32 | 3.86 | 4.36 | 本月認列合約收入金額較去年同期減少 | ||
2022/11 | 0.8 | -49.08 | -49.82 | 15.5 | 22.29 | 3.88 | 4.34 | 本月認列合約收入金額較去年同期減少 | ||
2022/10 | 1.58 | 5.06 | 30.79 | 14.7 | 32.71 | 3.96 | 4.25 | 本月認列合約收入金額較去年同期增加 | ||
2022/9 | 1.5 | 71.22 | -14.87 | 13.12 | 32.94 | 4.14 | 4.24 | 本月認列合約收入金額較去年同期減少 | ||
2022/8 | 0.88 | -50.34 | 113.29 | 11.62 | 43.35 | 4.91 | 3.58 | 本月認列合約收入金額較去年同期大幅增加 | ||
2022/7 | 1.77 | -22.15 | -40.53 | 10.74 | 39.62 | 5.94 | 2.96 | 本月認列合約收入金額較去年同期減少 | ||
2022/6 | 2.27 | 19.06 | 64.45 | 8.98 | 90.01 | 6.09 | 2.84 | 本月認列合約收入金額較去年同期大幅增加 | ||
2022/5 | 1.91 | -0.45 | 104.45 | 6.71 | 100.55 | 6.61 | 2.61 | 本月認列合約收入金額較去年同期大幅增加 | ||
2022/4 | 1.91 | -31.41 | 286.55 | 4.8 | 99.05 | 4.74 | 3.64 | 本月認列合約收入金額較去年同期大幅增加 | ||
2022/3 | 2.79 | 7145.92 | 71.85 | 2.87 | 49.48 | 2.87 | 7.08 | 本月認列合約收入金額較去年同期增加,本年累計營收亦較去年同期累計營收增加 | ||
2022/2 | 0.04 | 4.95 | 107.87 | 0.08 | -74.36 | 2.4 | 8.46 | 本月認列合約收入金額較去年同期增加,但本年累計營收較去年同期累計營收減少 | ||
2022/1 | 0.04 | -98.42 | -86.64 | 0.04 | -86.64 | 3.96 | 5.12 | 本月認列合約收入金額較去年同期減少 | ||
2021/12 | 2.32 | 45.13 | 407.86 | 15.0 | 97.98 | 5.13 | 3.54 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/11 | 1.6 | 32.72 | 38.97 | 12.68 | 78.07 | 4.57 | 3.97 | 本年累積認列合約收入金額較去年同期大幅增加 | ||
2021/10 | 1.21 | -31.62 | 81.89 | 11.08 | 85.62 | 3.38 | 5.37 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/9 | 1.76 | 329.05 | 531.27 | 9.87 | 86.08 | 5.15 | 3.55 | 本月認列合約收入金額較去年同期增加 | ||
2021/8 | 0.41 | -86.15 | -37.03 | 8.11 | 61.32 | 4.76 | 3.83 | 本月認列合約收入金額較去年同期減少 | ||
2021/7 | 2.97 | 115.3 | 2435.06 | 7.69 | 76.02 | 5.28 | 3.45 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/6 | 1.38 | 48.01 | -60.6 | 4.72 | 11.05 | 2.81 | 6.68 | 本月認列合約收入金額較去年同期減少 | ||
2021/5 | 0.93 | 88.2 | 324.33 | 3.34 | 344.74 | 3.05 | 6.15 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/4 | 0.5 | -69.5 | 202.25 | 2.41 | 353.15 | 2.14 | 8.77 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/3 | 1.62 | 8664.7 | 1004.52 | 1.92 | 420.22 | 1.92 | 9.63 | 本月認列合約收入金額較去年同期大幅增加 | ||
2021/2 | 0.02 | -93.25 | -45.48 | 0.29 | 32.43 | 0.75 | 24.59 | - | ||
2021/1 | 0.27 | -39.9 | 46.56 | 0.27 | 46.56 | 1.88 | 9.8 | - | ||
2020/12 | 0.46 | -60.28 | -84.74 | 7.58 | -57.12 | 2.27 | 7.1 | 本月認列合約收入金額較去年同期減少 | ||
2020/11 | 1.15 | 73.71 | -18.62 | 7.12 | -51.47 | 2.09 | 7.71 | 本月認列合約收入金額較去年同期減少 | ||
2020/10 | 0.66 | 137.3 | -44.71 | 5.97 | -54.98 | 1.6 | 10.12 | 本月認列合約收入金額較去年同期減少 | ||
2020/9 | 0.28 | -57.2 | -85.78 | 5.3 | -56.01 | 1.05 | 15.69 | 本月認列合約收入金額較去年同期減少 | ||
2020/8 | 0.65 | 457.29 | -51.24 | 5.02 | -50.2 | 4.27 | 3.86 | 本月認列合約收入金額較去年同期減少 | ||
2020/7 | 0.12 | -96.65 | -95.07 | 4.37 | -50.05 | 3.84 | 4.29 | 本月認列合約收入金額較去年同期減少 | ||
2020/6 | 3.5 | 1494.5 | 86.98 | 4.25 | -33.22 | 3.89 | 3.72 | 本月認列合約收入金額較去年同期大幅增加 | ||
2020/5 | 0.22 | 34.05 | -74.97 | 0.75 | -83.27 | 0.53 | 27.22 | 本月認列合約收入金額較去年同期減少 | ||
2020/4 | 0.16 | 11.41 | -5.68 | 0.53 | -85.29 | 0.34 | 41.87 | 本月認列合約收入金額較去年同期減少 | ||
2020/3 | 0.15 | 332.59 | -94.15 | 0.37 | -89.3 | 0.37 | 42.27 | 本月認列合約收入金額較去年同期減少 | ||
2020/2 | 0.03 | -81.87 | -94.65 | 0.22 | -76.18 | 3.22 | 4.84 | 本月認列合約驗收收入較去年同期減少 | ||
2020/1 | 0.19 | -93.74 | -36.17 | 0.19 | -36.17 | 4.6 | 3.39 | - | ||
2019/12 | 3.0 | 111.9 | 251.28 | 17.67 | -14.27 | 5.61 | 2.47 | 本月認列合約收入金額較去年同期大幅增加 | ||
2019/11 | 1.42 | 18.03 | 191.83 | 14.67 | -25.75 | 4.58 | 3.03 | 本月認列合約收入金額較去年同期增加 | ||
2019/10 | 1.2 | -38.98 | -36.82 | 13.26 | -31.22 | 4.5 | 3.08 | - | ||
2019/9 | 1.97 | 46.76 | -53.02 | 12.06 | -30.61 | 5.69 | 2.9 | 本月認列合約收入金額較去年同期減少 | ||
2019/8 | 1.34 | -43.74 | -12.9 | 10.09 | -23.5 | 5.59 | 2.94 | 本月認列合約收入金額較去年同期減少 | ||
2019/7 | 2.38 | 27.11 | 74.61 | 8.75 | -24.9 | 5.13 | 3.21 | 本月認列合約收入金額較去年同期大幅增加 | ||
2019/6 | 1.87 | 113.38 | -45.33 | 6.37 | -38.09 | 2.92 | 6.57 | 本月認列合約驗收收入較去年同期減少 | ||
2019/5 | 0.88 | 405.27 | -26.92 | 4.5 | -34.47 | 0.0 | N/A | 本月認列合約驗收收入較去年同期減少 | ||
2019/4 | 0.17 | -93.09 | -83.06 | 3.62 | -36.07 | 0.0 | N/A | 本月認列合約驗收收入較去年同期減少 |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 65 | 47.73 | -2.21 | 0 | -2.05 | 0 | 16.75 | -1.35 | 0.67 | -91.69 | -1.16 | 0 | -1.27 | 0 | -1.44 | 0 |
2022 (9) | 44 | 0.0 | -0.65 | 0 | 0.05 | 0 | 16.98 | 13.2 | 8.06 | 57.42 | 0.15 | 0 | -0.17 | 0 | -0.29 | 0 |
2021 (8) | 44 | -4.35 | -1.81 | 0 | -0.14 | 0 | 15.0 | 97.89 | 5.12 | 0 | -0.1 | 0 | -0.8 | 0 | -0.79 | 0 |
2020 (7) | 46 | 6.98 | -6.23 | 0 | -5.00 | 0 | 7.58 | -57.1 | -19.23 | 0 | -3.6 | 0 | -3.2 | 0 | -2.85 | 0 |
2019 (6) | 43 | 2.38 | -3.03 | 0 | -1.58 | 0 | 17.67 | -14.26 | 7.77 | -36.62 | -1.1 | 0 | -1.38 | 0 | -1.31 | 0 |
2018 (5) | 42 | 10.53 | -0.82 | 0 | 0.26 | -74.51 | 20.61 | -4.58 | 12.26 | -8.92 | 0.23 | -74.73 | -0.28 | 0 | -0.34 | 0 |
2017 (4) | 38 | 18.75 | 1.14 | -70.0 | 1.02 | -53.64 | 21.6 | 3.4 | 13.46 | -24.21 | 0.91 | -42.04 | 0.69 | -49.26 | 0.44 | -63.64 |
2016 (3) | 32 | 6.67 | 3.80 | 3.83 | 2.20 | 1.38 | 20.89 | 8.75 | 17.76 | -4.21 | 1.57 | -5.99 | 1.36 | 0.74 | 1.21 | 10.0 |
2015 (2) | 30 | 0.0 | 3.66 | 155.94 | 2.17 | 68.22 | 19.21 | 29.1 | 18.54 | 7.42 | 1.67 | 83.52 | 1.35 | 170.0 | 1.1 | 155.81 |
2014 (1) | 30 | 0 | 1.43 | 0 | 1.29 | 0 | 14.88 | 0 | 17.26 | 0 | 0.91 | 0 | 0.5 | 0 | 0.43 | 0 |