- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 636 | 0.0 | 0.16 | 2.12 | -9.01 | 1.92 | 1.94 | 63.03 | 46.97 | 7.46 | 39.7 | -27.5 | 455.96 | 23.19 | 64.01 | 11.03 | -16.88 | 18.09 | 15.16 | 35.72 | 105.7 | 13.5 | -8.72 | 2.2 | 3.58 | -28.11 | -18.45 | 3.05 | -23.56 | -35.65 | 32.41 | 28.71 | 46.19 |
23Q3 (19) | 636 | 0.0 | 0.16 | 2.33 | 66.43 | 26.63 | 1.19 | 29.35 | 1015.38 | 5.34 | 77.41 | -35.04 | 370.13 | 41.63 | 53.0 | 13.27 | 12.27 | 7.02 | 11.17 | 13.75 | 304.71 | 14.79 | 66.18 | 26.52 | 4.98 | 1.43 | -21.08 | 3.99 | 17.35 | -17.39 | 17.44 | 26.70 | -4.86 |
23Q2 (18) | 636 | 0.0 | 0.16 | 1.40 | -13.04 | -9.68 | 0.92 | -39.07 | -3.16 | 3.01 | 86.96 | -52.82 | 261.34 | -6.76 | 15.32 | 11.82 | -6.56 | -14.78 | 9.82 | -23.28 | -28.94 | 8.9 | -13.17 | -9.37 | 4.91 | 2.29 | -36.81 | 3.40 | -7.1 | -21.48 | -2.96 | -17.82 | -12.34 |
23Q1 (17) | 636 | 0.16 | 0.16 | 1.61 | -22.6 | -66.67 | 1.51 | 14.39 | -62.81 | 1.61 | -84.35 | -66.67 | 280.3 | 0.83 | -14.04 | 12.65 | 35.44 | -47.62 | 12.8 | 73.68 | -62.9 | 10.25 | -22.41 | -66.58 | 4.80 | 9.34 | -60.23 | 3.66 | -22.78 | -61.06 | 7.87 | -4.78 | 564.89 |
22Q4 (16) | 635 | 0.0 | 0.0 | 2.08 | 13.04 | -64.32 | 1.32 | 1115.38 | -73.86 | 10.29 | 25.18 | -51.02 | 278.0 | 14.91 | -8.72 | 9.34 | -24.68 | -59.34 | 7.37 | 167.03 | -78.93 | 13.21 | 13.0 | -64.3 | 4.39 | -30.43 | -66.44 | 4.74 | -1.86 | -60.99 | 10.83 | 15.88 | 500.85 |
22Q3 (15) | 635 | 0.0 | 0.16 | 1.84 | 18.71 | -67.49 | -0.13 | -113.68 | -102.78 | 8.22 | 28.84 | -45.85 | 241.92 | 6.75 | -22.7 | 12.40 | -10.6 | -46.57 | 2.76 | -80.03 | -93.03 | 11.69 | 19.04 | -67.45 | 6.31 | -18.79 | -56.93 | 4.83 | 11.55 | -57.89 | -11.88 | -24.60 | -95.14 |
22Q2 (14) | 635 | 0.0 | -0.16 | 1.55 | -67.91 | -70.02 | 0.95 | -76.6 | -79.66 | 6.38 | 32.09 | -32.91 | 226.62 | -30.51 | -28.71 | 13.87 | -42.57 | -48.11 | 13.82 | -59.94 | -63.64 | 9.82 | -67.98 | -70.12 | 7.77 | -35.63 | -40.05 | 4.33 | -53.94 | -58.12 | -11.72 | -42.53 | -48.10 |
22Q1 (13) | 635 | 0.0 | -0.16 | 4.83 | -17.15 | 11.29 | 4.06 | -19.6 | 0.74 | 4.83 | -77.01 | 11.29 | 326.1 | 7.07 | 14.96 | 24.15 | 5.14 | 0.25 | 34.5 | -1.37 | 6.94 | 30.67 | -17.11 | 11.16 | 12.07 | -7.72 | 0.0 | 9.40 | -22.63 | -3.39 | 2.20 | -7.07 | -5.73 |
21Q4 (12) | 635 | 0.16 | -0.16 | 5.83 | 3.0 | 236.99 | 5.05 | 8.14 | 327.97 | 21.01 | 38.41 | 205.38 | 304.57 | -2.68 | 29.84 | 22.97 | -1.03 | 29.12 | 34.98 | -11.69 | 233.14 | 37.0 | 3.04 | 235.75 | 13.08 | -10.72 | 119.1 | 12.15 | 5.93 | 162.42 | -2.12 | 6.24 | 4.07 |
21Q3 (11) | 634 | -0.31 | -0.31 | 5.66 | 9.48 | 152.68 | 4.67 | 0.0 | 174.71 | 15.18 | 59.62 | 194.76 | 312.95 | -1.55 | 36.04 | 23.21 | -13.17 | 34.08 | 39.61 | 4.21 | 184.96 | 35.91 | 9.25 | 152.0 | 14.65 | 13.04 | 94.3 | 11.47 | 10.93 | 86.5 | 5.25 | 14.30 | 7.94 |
21Q2 (10) | 636 | 0.0 | 0.32 | 5.17 | 19.12 | 180.98 | 4.67 | 15.88 | 233.57 | 9.51 | 119.12 | 226.8 | 317.87 | 12.06 | 52.03 | 26.73 | 10.96 | 58.82 | 38.01 | 17.82 | 244.61 | 32.87 | 19.14 | 181.66 | 12.96 | 7.37 | 96.07 | 10.34 | 6.27 | 86.64 | 16.50 | 85.00 | 128.71 |
21Q1 (9) | 636 | 0.0 | 0.0 | 4.34 | 150.87 | 305.61 | 4.03 | 241.53 | 501.49 | 4.34 | -36.92 | 305.61 | 283.67 | 20.93 | 64.61 | 24.09 | 35.41 | 48.7 | 32.26 | 207.24 | 377.93 | 27.59 | 150.36 | 304.55 | 12.07 | 102.18 | 122.69 | 9.73 | 110.15 | 148.85 | 11.45 | 64.05 | 105.47 |
20Q4 (8) | 636 | 0.0 | 0.0 | 1.73 | -22.77 | 183.61 | 1.18 | -30.59 | 202.56 | 6.88 | 33.59 | 125.57 | 234.58 | 1.97 | 48.73 | 17.79 | 2.77 | 17.19 | 10.5 | -24.46 | 238.71 | 11.02 | -22.67 | 182.56 | 5.97 | -20.82 | 108.01 | 4.63 | -24.72 | 82.28 | 6.00 | -0.52 | -4.58 |
20Q3 (7) | 636 | 0.32 | 0.0 | 2.24 | 21.74 | 73.64 | 1.70 | 21.43 | 93.18 | 5.15 | 76.98 | 111.07 | 230.04 | 10.02 | 30.22 | 17.31 | 2.85 | 4.47 | 13.9 | 26.02 | 91.99 | 14.25 | 22.11 | 73.57 | 7.54 | 14.07 | 34.88 | 6.15 | 11.01 | 33.99 | 15.67 | 46.85 | 65.19 |
20Q2 (6) | 634 | -0.31 | -0.31 | 1.84 | 71.96 | 142.11 | 1.40 | 108.96 | 258.97 | 2.91 | 171.96 | 153.04 | 209.08 | 21.33 | 69.74 | 16.83 | 3.89 | -5.82 | 11.03 | 63.41 | 313.11 | 11.67 | 71.11 | 142.62 | 6.61 | 21.96 | 62.01 | 5.54 | 41.69 | 46.56 | 15.29 | 73.69 | 90.38 |
20Q1 (5) | 636 | 0.0 | 0.0 | 1.07 | 75.41 | 174.36 | 0.67 | 71.79 | 509.09 | 1.07 | -64.92 | 174.36 | 172.33 | 9.26 | 7.54 | 16.20 | 6.72 | 25.58 | 6.75 | 117.74 | 365.52 | 6.82 | 74.87 | 176.11 | 5.42 | 88.85 | 171.0 | 3.91 | 53.94 | 171.53 | - | - | 0.00 |
19Q4 (4) | 636 | 0.0 | 0.0 | 0.61 | -52.71 | 0.0 | 0.39 | -55.68 | 0.0 | 3.05 | 25.0 | 0.0 | 157.72 | -10.72 | 0.0 | 15.18 | -8.39 | 0.0 | 3.1 | -57.18 | 0.0 | 3.9 | -52.5 | 0.0 | 2.87 | -48.66 | 0.0 | 2.54 | -44.66 | 0.0 | - | - | 0.00 |
19Q3 (3) | 636 | 0.0 | 0.0 | 1.29 | 69.74 | 0.0 | 0.88 | 125.64 | 0.0 | 2.44 | 112.17 | 0.0 | 176.66 | 43.42 | 0.0 | 16.57 | -7.27 | 0.0 | 7.24 | 171.16 | 0.0 | 8.21 | 70.69 | 0.0 | 5.59 | 37.01 | 0.0 | 4.59 | 21.43 | 0.0 | - | - | 0.00 |
19Q2 (2) | 636 | 0.0 | 0.0 | 0.76 | 94.87 | 0.0 | 0.39 | 254.55 | 0.0 | 1.15 | 194.87 | 0.0 | 123.18 | -23.13 | 0.0 | 17.87 | 38.53 | 0.0 | 2.67 | 84.14 | 0.0 | 4.81 | 94.74 | 0.0 | 4.08 | 104.0 | 0.0 | 3.78 | 162.5 | 0.0 | - | - | 0.00 |
19Q1 (1) | 636 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 160.25 | 0.0 | 0.0 | 12.90 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 2.47 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 242.53 | 73.62 | 149.17 | 551.52 | 96.67 | 551.52 | N/A | AI訂單需求暢旺,PC產品需求回溫 | ||
2024/2 | 139.69 | -17.49 | 38.45 | 308.99 | 68.76 | 437.45 | N/A | AI訂單需求暢旺,PC產品需求回溫 | ||
2024/1 | 169.3 | 31.79 | 105.97 | 169.3 | 105.97 | 456.92 | N/A | AI訂單需求暢旺,PC產品需求回溫 | ||
2023/12 | 128.46 | -19.28 | 46.43 | 1368.95 | 27.68 | 455.27 | 0.65 | - | ||
2023/11 | 159.16 | -5.06 | 46.53 | 1240.5 | 26.01 | 489.52 | 0.61 | - | ||
2023/10 | 167.65 | 3.03 | 104.08 | 1081.34 | 23.47 | 449.74 | 0.66 | AI訂單需求暢旺,PC產品需求回溫 | ||
2023/9 | 162.71 | 36.3 | 85.58 | 913.69 | 15.12 | 369.0 | 0.78 | AI訂單需求暢旺 | ||
2023/8 | 119.37 | 37.34 | 51.16 | 750.98 | 6.37 | 302.74 | 0.95 | AI訂單需求暢旺 | ||
2023/7 | 86.92 | -9.87 | 16.89 | 631.6 | 0.73 | 278.14 | 1.03 | - | ||
2023/6 | 96.45 | 1.75 | 17.58 | 544.68 | -1.45 | 264.26 | 0.84 | - | ||
2023/5 | 94.78 | 29.76 | 38.54 | 448.24 | -4.77 | 265.15 | 0.84 | - | ||
2023/4 | 73.04 | -24.96 | -4.23 | 353.46 | -12.15 | 271.26 | 0.82 | - | ||
2023/3 | 97.34 | -3.52 | 2.36 | 280.42 | -14.0 | 280.42 | 0.88 | - | ||
2023/2 | 100.89 | 22.74 | 13.4 | 183.09 | -20.74 | 270.81 | 0.91 | - | ||
2023/1 | 82.2 | -6.3 | -42.13 | 82.2 | -42.13 | 278.53 | 0.89 | - | ||
2022/12 | 87.72 | -19.23 | 14.05 | 1072.12 | -12.05 | 278.48 | 0.78 | - | ||
2022/11 | 108.61 | 32.21 | -8.27 | 984.39 | -13.81 | 278.43 | 0.78 | - | ||
2022/10 | 82.15 | -6.3 | -24.8 | 875.78 | -14.45 | 248.79 | 0.88 | - | ||
2022/9 | 87.68 | 11.02 | -31.18 | 793.64 | -13.21 | 241.0 | 0.95 | - | ||
2022/8 | 78.97 | 6.2 | -23.59 | 705.96 | -10.3 | 235.27 | 0.97 | - | ||
2022/7 | 74.35 | -9.26 | -9.52 | 626.99 | -8.29 | 224.71 | 1.02 | - | ||
2022/6 | 81.94 | 19.78 | -10.33 | 552.64 | -8.12 | 226.62 | 1.32 | - | ||
2022/5 | 68.41 | -10.3 | -41.02 | 470.69 | -7.73 | 239.68 | 1.25 | - | ||
2022/4 | 76.26 | -19.72 | -30.96 | 402.29 | 2.06 | 260.23 | 1.15 | - | ||
2022/3 | 95.01 | 6.79 | -13.71 | 326.02 | 14.92 | 326.02 | 1.01 | - | ||
2022/2 | 88.96 | -37.37 | 27.64 | 231.01 | 33.1 | 307.97 | 1.07 | - | ||
2022/1 | 142.05 | 84.58 | 36.76 | 142.05 | 36.76 | 337.36 | 0.98 | - | ||
2021/12 | 76.96 | -34.97 | 14.77 | 1219.1 | 44.09 | 304.55 | 0.87 | - | ||
2021/11 | 118.35 | 8.33 | 25.98 | 1142.14 | 46.61 | 355.07 | 0.75 | - | ||
2021/10 | 109.24 | -14.29 | 48.45 | 1023.79 | 49.44 | 340.12 | 0.78 | - | ||
2021/9 | 127.47 | 23.27 | 60.57 | 914.55 | 49.56 | 313.05 | 0.72 | 本年/本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/8 | 103.4 | 25.83 | 48.43 | 787.07 | 47.92 | 276.93 | 0.81 | - | ||
2021/7 | 82.18 | -10.03 | 1.46 | 683.67 | 47.85 | 289.54 | 0.77 | - | ||
2021/6 | 91.34 | -21.26 | 28.5 | 601.49 | 57.7 | 317.84 | 0.7 | 本年/本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/5 | 116.02 | 5.01 | 51.96 | 510.15 | 64.38 | 336.59 | 0.66 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/4 | 110.47 | 0.34 | 79.17 | 394.13 | 68.43 | 290.27 | 0.77 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/3 | 110.1 | 57.97 | 74.48 | 283.65 | 64.59 | 283.65 | 0.71 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/2 | 69.69 | -32.89 | 49.28 | 173.56 | 58.88 | 240.5 | 0.83 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2021/1 | 103.86 | 55.15 | 66.05 | 103.86 | 66.05 | 264.81 | 0.76 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2020/12 | 66.94 | -28.79 | 41.82 | 845.92 | 36.92 | 234.54 | 0.65 | - | ||
2020/11 | 94.01 | 27.74 | 78.32 | 778.98 | 36.51 | 246.92 | 0.62 | 本月營收較去年同期增加,要主係板卡產品銷售成長所致。 | ||
2020/10 | 73.59 | -7.22 | 27.3 | 684.97 | 32.26 | 222.55 | 0.68 | - | ||
2020/9 | 79.32 | 13.88 | 39.98 | 611.39 | 32.88 | 229.95 | 0.65 | - | ||
2020/8 | 69.65 | -14.0 | 13.36 | 532.07 | 31.88 | 221.73 | 0.67 | - | ||
2020/7 | 80.99 | 13.91 | 38.29 | 462.42 | 35.21 | 228.43 | 0.65 | - | ||
2020/6 | 71.1 | -6.86 | 92.68 | 381.43 | 34.57 | 209.09 | 0.63 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2020/5 | 76.34 | 23.8 | 80.12 | 310.33 | 25.89 | 201.1 | 0.65 | 本月營收較去年同期增加,主要係板卡及網通產品銷售成長所致。 | ||
2020/4 | 61.66 | -2.29 | 40.56 | 234.0 | 14.63 | 171.45 | 0.76 | - | ||
2020/3 | 63.11 | 35.17 | -7.83 | 172.34 | 7.54 | 172.34 | 0.81 | - | ||
2020/2 | 46.68 | -25.36 | 22.35 | 109.23 | 19.01 | 156.77 | 0.89 | - | ||
2020/1 | 62.55 | 31.57 | 16.64 | 62.55 | 16.64 | 162.82 | 0.86 | - | ||
2019/12 | 47.54 | -9.86 | 48.27 | 618.15 | 1.43 | 158.08 | 0.72 | - | ||
2019/11 | 52.74 | -8.76 | 11.06 | 570.61 | -1.16 | 167.18 | 0.68 | - | ||
2019/10 | 57.8 | 2.05 | 15.43 | 517.88 | -2.25 | 175.92 | 0.64 | - | ||
2019/9 | 56.64 | -7.85 | 25.37 | 460.07 | -4.1 | 176.68 | 0.65 | - | ||
2019/8 | 61.47 | 4.96 | 37.13 | 403.43 | -7.16 | 156.94 | 0.73 | - | ||
2019/7 | 58.56 | 58.71 | 26.6 | 341.96 | -12.26 | 137.78 | 0.83 | - | ||
2019/6 | 36.9 | -12.8 | -3.36 | 283.39 | -17.49 | 123.08 | 0.81 | - | ||
2019/5 | 42.32 | -3.52 | -20.96 | 246.49 | -19.26 | 0.0 | N/A | - | ||
2019/4 | 43.86 | -35.99 | -12.25 | 204.18 | -18.9 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 636 | 0.16 | 7.40 | -26.88 | 5.56 | -10.18 | 1367.73 | 27.51 | 12.12 | -21.76 | 48.95 | -16.25 | 61.05 | -27.72 | 47.43 | -27.47 |
2022 (9) | 635 | 0.0 | 10.12 | -50.87 | 6.19 | -66.38 | 1072.64 | -12.01 | 15.49 | -36.18 | 58.45 | -59.65 | 84.46 | -47.58 | 65.39 | -50.97 |
2021 (8) | 635 | -0.16 | 20.60 | 203.39 | 18.41 | 272.67 | 1219.05 | 44.09 | 24.27 | 41.93 | 144.87 | 243.46 | 161.13 | 195.6 | 133.38 | 204.94 |
2020 (7) | 636 | 0.0 | 6.79 | 124.83 | 4.94 | 179.1 | 846.03 | 36.94 | 17.10 | 10.18 | 42.18 | 191.5 | 54.51 | 140.87 | 43.74 | 125.58 |
2019 (6) | 636 | 0.0 | 3.02 | -24.12 | 1.77 | -40.4 | 617.81 | 1.41 | 15.52 | -6.62 | 14.47 | -36.42 | 22.63 | -23.37 | 19.39 | -24.46 |
2018 (5) | 636 | 0.79 | 3.98 | -7.44 | 2.97 | 2.77 | 609.24 | 1.73 | 16.62 | -2.41 | 22.76 | 2.25 | 29.53 | -7.02 | 25.67 | -7.86 |
2017 (4) | 631 | 0.32 | 4.30 | 20.79 | 2.89 | 80.62 | 598.85 | 14.4 | 17.03 | -1.73 | 22.26 | 31.79 | 31.76 | 7.22 | 27.86 | 21.5 |
2016 (3) | 629 | 0.0 | 3.56 | 18.67 | 1.60 | 102.53 | 523.47 | 2.99 | 17.33 | 0.52 | 16.89 | 34.9 | 29.62 | 10.85 | 22.93 | 19.43 |
2015 (2) | 629 | 0.32 | 3.00 | -19.79 | 0.79 | -60.1 | 508.29 | -6.81 | 17.24 | -0.69 | 12.52 | -30.68 | 26.72 | -9.27 | 19.2 | -19.93 |
2014 (1) | 627 | 0.16 | 3.74 | 1.36 | 1.98 | -12.0 | 545.42 | 6.7 | 17.36 | 0 | 18.06 | 0.11 | 29.45 | 7.8 | 23.98 | 1.78 |