- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 686 | 0.88 | -4.72 | -1.02 | -115.48 | -355.0 | 0.68 | 183.95 | -65.48 | 13.33 | -6.85 | -11.96 | 33.07 | -23.68 | -50.24 | 24.73 | 3.69 | -27.5 | 1.60 | -68.87 | -92.16 | -21.21 | -120.49 | -592.11 | 0.53 | -76.23 | -96.09 | -7.01 | -115.63 | -345.1 | -33.79 | -127.82 | -871.46 | -21.21 | -120.49 | -592.11 | -30.41 | -57.74 | 117.43 |
23Q3 (19) | 680 | 0.0 | -4.76 | 6.59 | 0.0 | -6.66 | -0.81 | 50.91 | 68.48 | 14.31 | 84.65 | -2.65 | 43.33 | -37.13 | -50.05 | 23.85 | -27.62 | -30.14 | 5.14 | -74.08 | -76.67 | 103.52 | 59.14 | 77.96 | 2.23 | -83.69 | -88.33 | 44.86 | 0.07 | -11.1 | 121.47 | 19.95 | 20.79 | 103.52 | 59.14 | 77.96 | 28.72 | 213.60 | -112.05 |
23Q2 (18) | 680 | -3.55 | -5.56 | 6.59 | 427.2 | 35.04 | -1.65 | -275.0 | -211.32 | 7.75 | 520.0 | 1.04 | 68.92 | 94.58 | 30.56 | 32.95 | 43.76 | 15.98 | 19.83 | 4606.82 | 72.43 | 65.05 | 160.62 | -2.24 | 13.67 | 8643.75 | 125.21 | 44.83 | 407.13 | 27.61 | 101.27 | 207.25 | 19.23 | 65.05 | 160.62 | -2.24 | 23.94 | 319.85 | -198.67 |
23Q1 (17) | 705 | -2.08 | -3.69 | 1.25 | 212.5 | -55.52 | -0.44 | -122.34 | -393.33 | 1.25 | -91.74 | -55.52 | 35.42 | -46.7 | -50.95 | 22.92 | -32.81 | -22.62 | -0.44 | -102.15 | -102.91 | 24.96 | 479.12 | -12.11 | -0.16 | -101.18 | -101.46 | 8.84 | 209.09 | -57.02 | 32.96 | 652.51 | -21.82 | 24.96 | 479.12 | -12.11 | -35.05 | 59.09 | 27.16 |
22Q4 (16) | 720 | 0.84 | -5.01 | 0.40 | -94.33 | -91.01 | 1.97 | 176.65 | 155.84 | 15.14 | 2.99 | 33.86 | 66.46 | -23.39 | -18.91 | 34.11 | -0.09 | 3.14 | 20.42 | -7.31 | 7.64 | 4.31 | -92.59 | -89.52 | 13.57 | -28.99 | -12.68 | 2.86 | -94.33 | -91.52 | 4.38 | -95.64 | -91.84 | 4.31 | -92.59 | -89.52 | 20.47 | -24.83 | -104.13 |
22Q3 (15) | 714 | -0.83 | -6.3 | 7.06 | 44.67 | 167.42 | -2.57 | -384.91 | -198.47 | 14.70 | 91.66 | 115.23 | 86.75 | 64.33 | -12.09 | 34.14 | 20.17 | -3.61 | 22.03 | 91.57 | -4.76 | 58.17 | -12.58 | 184.87 | 19.11 | 214.83 | -16.29 | 50.46 | 43.64 | 151.04 | 100.56 | 18.39 | 296.69 | 58.17 | -12.58 | 184.87 | 18.72 | 59.17 | -419.12 |
22Q2 (14) | 720 | -1.64 | -5.51 | 4.88 | 73.67 | 448.31 | -0.53 | -453.33 | -130.64 | 7.67 | 172.95 | 83.05 | 52.79 | -26.89 | -49.25 | 28.41 | -4.09 | -11.63 | 11.50 | -24.04 | -43.57 | 66.54 | 134.3 | 905.14 | 6.07 | -44.46 | -71.37 | 35.13 | 70.78 | 415.86 | 84.94 | 101.47 | 446.59 | 66.54 | 134.3 | 905.14 | -19.39 | 18.41 | -266.93 |
22Q1 (13) | 732 | -3.43 | -3.94 | 2.81 | -36.85 | -14.85 | 0.15 | -80.52 | -94.16 | 2.81 | -75.15 | -14.85 | 72.21 | -11.9 | -42.82 | 29.62 | -10.43 | -6.94 | 15.14 | -20.19 | -31.8 | 28.40 | -30.93 | 42.21 | 10.93 | -29.67 | -61.01 | 20.57 | -38.98 | -18.15 | 42.16 | -21.42 | 49.77 | 28.40 | -30.93 | 42.21 | -14.42 | 15.86 | -75.51 |
21Q4 (12) | 758 | -0.52 | -0.79 | 4.45 | 68.56 | -75.5 | 0.77 | -70.5 | 105.21 | 11.31 | 65.59 | -59.1 | 81.96 | -16.94 | -56.13 | 33.07 | -6.63 | 9.79 | 18.97 | -17.99 | 6.16 | 41.12 | 101.37 | -44.66 | 15.54 | -31.93 | -53.45 | 33.71 | 67.71 | -75.7 | 53.65 | 111.64 | -63.34 | 41.12 | 101.37 | -44.66 | -11.04 | 132.59 | -9.82 |
21Q3 (11) | 762 | 0.0 | 0.0 | 2.64 | 196.63 | 252.0 | 2.61 | 50.87 | -26.48 | 6.83 | 63.01 | -28.03 | 98.68 | -5.13 | -58.31 | 35.42 | 10.17 | 22.65 | 23.13 | 13.49 | 1.76 | 20.42 | 208.46 | 733.47 | 22.83 | 7.69 | -57.57 | 20.1 | 195.15 | 253.25 | 25.35 | 63.13 | 70.71 | 20.42 | 208.46 | 733.47 | -11.38 | 61.80 | 9.09 |
21Q2 (10) | 762 | 0.0 | 0.0 | 0.89 | -73.03 | -75.48 | 1.73 | -32.68 | -22.77 | 4.19 | 26.97 | -51.95 | 104.02 | -17.63 | -53.85 | 32.15 | 1.01 | 40.27 | 20.38 | -8.2 | 35.78 | 6.62 | -66.85 | -46.22 | 21.2 | -24.37 | -37.35 | 6.81 | -72.9 | -75.38 | 15.54 | -44.8 | -24.12 | 6.62 | -66.85 | -46.22 | -25.02 | -77.43 | 42.36 |
21Q1 (9) | 762 | -0.26 | -1.04 | 3.30 | -81.83 | -35.17 | 2.57 | 117.4 | 27.86 | 3.30 | -88.07 | -35.17 | 126.29 | -32.4 | -28.31 | 31.83 | 5.68 | 30.67 | 22.20 | 24.23 | 37.97 | 19.97 | -73.13 | -10.45 | 28.03 | -16.03 | -1.09 | 25.13 | -81.89 | -35.94 | 28.15 | -80.76 | -7.8 | 19.97 | -73.13 | -10.45 | -26.73 | 1119.75 | -199.33 |
20Q4 (8) | 764 | 0.26 | -0.78 | 18.16 | 2321.33 | 305.36 | -14.77 | -516.06 | -334.82 | 27.65 | 191.36 | 89.0 | 186.83 | -21.06 | -41.49 | 30.12 | 4.29 | 18.49 | 17.87 | -21.38 | -0.67 | 74.31 | 2933.06 | 585.52 | 33.38 | -37.96 | -41.89 | 138.73 | 2338.14 | 302.23 | 146.33 | 885.39 | 857.66 | 74.31 | 2933.06 | 585.52 | -8.02 | 1120.99 | -228.79 |
20Q3 (7) | 762 | 0.0 | -1.04 | 0.75 | -79.34 | -82.99 | 3.55 | 58.48 | 26.33 | 9.49 | 8.83 | -6.5 | 236.68 | 5.01 | -14.92 | 28.88 | 26.0 | 24.86 | 22.73 | 51.43 | 41.62 | 2.45 | -80.1 | -80.0 | 53.8 | 58.98 | 20.47 | 5.69 | -79.43 | -83.26 | 14.85 | -27.49 | -30.44 | 2.45 | -80.1 | -80.0 | 16.48 | -54.01 | 34.96 |
20Q2 (6) | 762 | -1.04 | -1.04 | 3.63 | -28.68 | 2.54 | 2.24 | 11.44 | 181.45 | 8.72 | 71.32 | 51.92 | 225.38 | 27.94 | 40.21 | 22.92 | -5.91 | -0.61 | 15.01 | -6.71 | 64.4 | 12.31 | -44.8 | -27.55 | 33.84 | 19.41 | 130.52 | 27.66 | -29.49 | 1.39 | 20.48 | -32.92 | -45.86 | 12.31 | -44.8 | -27.55 | -8.44 | -7.53 | -28.30 |
20Q1 (5) | 770 | 0.0 | 0.0 | 5.09 | 13.62 | 131.36 | 2.01 | -68.04 | 32.24 | 5.09 | -65.21 | 131.36 | 176.16 | -44.83 | 11.47 | 24.36 | -4.17 | -3.91 | 16.09 | -10.56 | 4.55 | 22.30 | 105.72 | 107.64 | 28.34 | -50.66 | 16.53 | 39.23 | 13.74 | 131.31 | 30.53 | 99.8 | 56.48 | 22.30 | 105.72 | 107.64 | - | - | 0.00 |
19Q4 (4) | 770 | 0.0 | 0.0 | 4.48 | 1.59 | 0.0 | 6.29 | 123.84 | 0.0 | 14.63 | 44.14 | 0.0 | 319.33 | 14.8 | 0.0 | 25.42 | 9.9 | 0.0 | 17.99 | 12.09 | 0.0 | 10.84 | -11.51 | 0.0 | 57.44 | 28.62 | 0.0 | 34.49 | 1.47 | 0.0 | 15.28 | -28.43 | 0.0 | 10.84 | -11.51 | 0.0 | - | - | 0.00 |
19Q3 (3) | 770 | 0.0 | 0.0 | 4.41 | 24.58 | 0.0 | 2.81 | 202.18 | 0.0 | 10.15 | 76.83 | 0.0 | 278.17 | 73.05 | 0.0 | 23.13 | 0.3 | 0.0 | 16.05 | 75.79 | 0.0 | 12.25 | -27.9 | 0.0 | 44.66 | 204.22 | 0.0 | 33.99 | 24.6 | 0.0 | 21.35 | -43.56 | 0.0 | 12.25 | -27.9 | 0.0 | - | - | 0.00 |
19Q2 (2) | 770 | 0.0 | 0.0 | 3.54 | 60.91 | 0.0 | -2.75 | -280.92 | 0.0 | 5.74 | 160.91 | 0.0 | 160.75 | 1.71 | 0.0 | 23.06 | -9.03 | 0.0 | 9.13 | -40.68 | 0.0 | 16.99 | 58.19 | 0.0 | 14.68 | -39.64 | 0.0 | 27.28 | 60.85 | 0.0 | 37.83 | 93.9 | 0.0 | 16.99 | 58.19 | 0.0 | - | - | 0.00 |
19Q1 (1) | 770 | 0.0 | 0.0 | 2.20 | 0.0 | 0.0 | 1.52 | 0.0 | 0.0 | 2.20 | 0.0 | 0.0 | 158.04 | 0.0 | 0.0 | 25.35 | 0.0 | 0.0 | 15.39 | 0.0 | 0.0 | 10.74 | 0.0 | 0.0 | 24.32 | 0.0 | 0.0 | 16.96 | 0.0 | 0.0 | 19.51 | 0.0 | 0.0 | 10.74 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/4 | 14.68 | 8.28 | -32.54 | 51.27 | -10.34 | 38.29 | N/A | - | ||
2024/3 | 13.56 | 34.91 | 5.65 | 36.59 | 3.3 | 36.59 | N/A | - | ||
2024/2 | 10.05 | -22.59 | -6.73 | 23.04 | 2.05 | 33.35 | N/A | - | ||
2024/1 | 12.98 | 25.91 | 9.96 | 12.98 | 9.96 | 35.11 | N/A | 無 | ||
2023/12 | 10.31 | -12.75 | -36.5 | 180.74 | -35.03 | 33.06 | 0.68 | - | ||
2023/11 | 11.82 | 8.09 | -47.47 | 170.43 | -34.95 | 34.61 | 0.65 | 無 | ||
2023/10 | 10.93 | -7.76 | -60.71 | 158.6 | -33.79 | 36.84 | 0.61 | 終端需求疲弱,以及客戶新舊機種交替空窗期,導致十月營收年減61% | ||
2023/9 | 11.86 | -15.64 | -60.28 | 147.67 | -30.26 | 43.28 | 0.47 | 終端需求疲弱導致九月營收年減60% | ||
2023/8 | 14.05 | -19.07 | -51.03 | 135.78 | -25.35 | 52.62 | 0.39 | 終端需求疲弱導致八月營收年同比下滑逾50% | ||
2023/7 | 17.37 | -18.07 | -38.44 | 121.7 | -20.56 | 64.54 | 0.32 | 無 | ||
2023/6 | 21.2 | -18.39 | -3.76 | 104.33 | -16.52 | 68.94 | 0.39 | 無 | ||
2023/5 | 25.98 | 19.33 | 33.2 | 83.18 | -19.19 | 60.58 | 0.44 | 無 | ||
2023/4 | 21.77 | 69.61 | 94.75 | 57.18 | -31.42 | 45.38 | 0.59 | 通路與料件庫存逐步去化,客戶拉貨動能回升,致本月營收大幅增長 | ||
2023/3 | 12.83 | 19.09 | -52.17 | 35.42 | -50.95 | 35.42 | 0.99 | 無 | ||
2023/2 | 10.78 | -8.73 | -36.69 | 22.58 | -50.28 | 38.82 | 0.9 | 無 | ||
2023/1 | 11.81 | -27.3 | -58.36 | 11.81 | -58.36 | 50.55 | 0.69 | 無 | ||
2022/12 | 16.24 | -27.82 | -38.31 | 278.21 | -32.3 | 66.57 | 0.51 | 無 | ||
2022/11 | 22.5 | -19.13 | -17.63 | 262.02 | -31.87 | 80.18 | 0.42 | 無 | ||
2022/10 | 27.83 | -6.76 | -1.7 | 239.57 | -32.94 | 86.38 | 0.39 | 無 | ||
2022/9 | 29.85 | 4.0 | -5.28 | 211.74 | -35.63 | 86.77 | 0.42 | - | ||
2022/8 | 28.7 | 1.72 | -11.6 | 181.91 | -38.85 | 78.94 | 0.47 | 無 | ||
2022/7 | 28.21 | 28.07 | -18.71 | 153.21 | -42.19 | 69.74 | 0.53 | 無 | ||
2022/6 | 22.03 | 12.96 | -33.93 | 124.99 | -45.72 | 52.71 | 0.79 | 無 | ||
2022/5 | 19.5 | 74.47 | -40.27 | 102.94 | -47.74 | 57.51 | 0.72 | 無 | ||
2022/4 | 11.18 | -58.34 | -70.61 | 83.38 | -49.25 | 55.03 | 0.75 | 無 | ||
2022/3 | 26.83 | 57.62 | -41.04 | 72.21 | -42.82 | 72.22 | 0.46 | 無 | ||
2022/2 | 17.02 | -39.97 | -52.47 | 45.42 | -43.76 | 71.71 | 0.46 | 無 | ||
2022/1 | 28.36 | 7.71 | -36.9 | 28.36 | -36.9 | 82.01 | 0.41 | 無 | ||
2021/12 | 26.33 | -3.63 | -60.22 | 410.95 | -50.19 | 81.96 | 0.4 | 無 | ||
2021/11 | 27.32 | -3.49 | -53.34 | 384.62 | -49.31 | 87.15 | 0.38 | 無 | ||
2021/10 | 28.31 | -10.16 | -54.42 | 357.3 | -48.98 | 92.3 | 0.36 | 無 | ||
2021/9 | 31.52 | -2.93 | -61.06 | 328.99 | -48.45 | 98.7 | 0.33 | 無 | ||
2021/8 | 32.47 | -6.45 | -57.96 | 297.49 | -46.61 | 100.53 | 0.32 | 無 | ||
2021/7 | 34.71 | 4.09 | -55.79 | 265.02 | -44.79 | 100.71 | 0.32 | 無 | ||
2021/6 | 33.35 | 2.12 | -55.34 | 230.31 | -42.64 | 104.03 | 0.35 | 無 | ||
2021/5 | 32.65 | -14.15 | -55.57 | 196.97 | -39.73 | 116.21 | 0.31 | 無 | ||
2021/4 | 38.04 | -16.43 | -50.72 | 164.33 | -35.13 | 119.37 | 0.3 | 無 | ||
2021/3 | 45.52 | 27.09 | -40.75 | 126.29 | -28.3 | 126.28 | 0.36 | 無 | ||
2021/2 | 35.82 | -20.31 | 77.16 | 80.76 | -18.66 | 146.96 | 0.31 | 無 | ||
2021/1 | 44.95 | -32.1 | -43.18 | 44.95 | -43.18 | 169.71 | 0.27 | 無 | ||
2020/12 | 66.2 | 13.02 | -25.08 | 825.06 | -9.95 | 186.89 | 0.32 | 無 | ||
2020/11 | 58.57 | -5.72 | -46.67 | 758.88 | -8.34 | 201.64 | 0.3 | - | ||
2020/10 | 62.12 | -23.25 | -48.73 | 700.35 | -2.47 | 220.31 | 0.27 | 無 | ||
2020/9 | 80.95 | 4.8 | -22.24 | 638.23 | 6.91 | 236.71 | 0.41 | 無 | ||
2020/8 | 77.24 | -1.62 | -11.6 | 557.3 | 13.05 | 230.44 | 0.42 | 無 | ||
2020/7 | 78.52 | 5.13 | -9.54 | 480.06 | 18.36 | 226.69 | 0.42 | 無 | ||
2020/6 | 74.68 | 1.61 | 18.81 | 401.54 | 25.95 | 225.37 | 0.41 | 無 | ||
2020/5 | 73.5 | -4.78 | 34.47 | 326.85 | 27.71 | 227.52 | 0.4 | - | ||
2020/4 | 77.19 | 0.46 | 78.74 | 253.36 | 25.9 | 174.24 | 0.53 | 無 | ||
2020/3 | 76.83 | 280.07 | 3.15 | 176.16 | 11.46 | 176.16 | 0.74 | 無 | ||
2020/2 | 20.22 | -74.44 | -41.29 | 99.3 | 18.83 | 187.68 | 0.7 | - | ||
2020/1 | 79.11 | -10.47 | 61.13 | 79.11 | 61.13 | 277.29 | 0.47 | 無 | ||
2019/12 | 88.36 | -19.54 | 31.91 | 916.28 | -3.97 | 319.36 | 0.44 | 1.74 | 29.34 | - |
2019/11 | 109.82 | -9.36 | 14.15 | 827.95 | -6.67 | 335.11 | 0.42 | 3.3 | 27.55 | - |
2019/10 | 121.17 | 16.38 | -5.66 | 718.13 | -9.2 | 312.67 | 0.45 | 2.03 | 24.23 | - |
2019/9 | 104.11 | 19.14 | 12.69 | 596.95 | -9.89 | 278.3 | 0.62 | 2.19 | 22.22 | - |
2019/8 | 87.38 | 0.67 | 4.7 | 492.96 | -13.54 | 237.04 | 0.72 | 4.02 | 19.99 | - |
2019/7 | 86.8 | 38.09 | 15.77 | 405.59 | -16.64 | 204.31 | 0.84 | 2.51 | 15.98 | - |
2019/6 | 62.85 | 15.0 | -12.69 | 318.79 | -22.55 | 0.0 | N/A | 3.51 | 13.48 | - |
2019/5 | 54.65 | 26.55 | -21.38 | 255.92 | -24.64 | 0.0 | N/A | 4.44 | 9.98 | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 686 | -4.72 | 13.32 | -11.85 | -2.21 | 0 | 180.74 | -35.03 | 27.30 | -14.34 | 9.00 | -49.61 | 50.63 | 29.26 | 16.27 | -67.26 | 122.93 | -25.69 | 91.51 | -16.06 |
2022 (9) | 720 | -5.01 | 15.11 | 34.43 | -0.98 | 0 | 278.21 | -32.3 | 31.87 | -3.48 | 17.86 | -16.23 | 39.17 | 87.24 | 49.69 | -43.28 | 165.43 | 37.05 | 109.02 | 27.14 |
2021 (8) | 758 | -0.79 | 11.24 | -59.01 | 7.67 | 0 | 410.95 | -50.19 | 33.02 | 24.28 | 21.32 | 17.79 | 20.92 | -18.44 | 87.6 | -41.35 | 120.71 | -70.45 | 85.75 | -59.42 |
2020 (7) | 764 | -0.78 | 27.42 | 88.71 | -6.97 | 0 | 825.06 | -9.96 | 26.57 | 9.34 | 18.10 | 17.53 | 25.65 | 108.03 | 149.35 | 5.85 | 408.47 | 104.41 | 211.3 | 87.46 |
2019 (6) | 770 | 0.0 | 14.53 | -59.49 | 7.87 | -66.79 | 916.28 | -3.97 | 24.30 | -39.97 | 15.40 | -50.37 | 12.33 | -57.98 | 141.09 | -52.34 | 199.83 | -51.64 | 112.72 | -59.7 |
2018 (5) | 770 | 0.0 | 35.87 | 27.97 | 23.70 | -27.83 | 954.16 | 2.27 | 40.48 | -10.02 | 31.03 | -13.42 | 29.34 | 25.22 | 296.04 | -11.45 | 413.19 | 26.18 | 279.72 | 28.06 |
2017 (4) | 770 | 0.0 | 28.03 | -0.81 | 32.84 | 33.39 | 932.96 | 17.93 | 44.99 | 3.47 | 35.84 | 3.14 | 23.43 | -15.99 | 334.33 | 21.61 | 327.45 | 0.37 | 218.43 | -0.8 |
2016 (3) | 770 | 0.0 | 28.26 | -13.15 | 24.62 | -14.93 | 791.14 | -4.0 | 43.48 | -6.07 | 34.75 | -2.66 | 27.89 | -8.71 | 274.91 | -6.58 | 326.25 | -5.97 | 220.2 | -12.34 |
2015 (2) | 770 | 1.32 | 32.54 | 40.2 | 28.94 | 38.27 | 824.13 | 49.09 | 46.29 | -1.97 | 35.70 | -1.46 | 30.55 | -5.59 | 294.26 | 46.95 | 346.97 | 47.36 | 251.21 | 40.52 |
2014 (1) | 760 | 1.2 | 23.21 | 29.59 | 20.93 | 40.94 | 552.77 | 27.82 | 47.22 | 0 | 36.23 | 0 | 32.36 | 0 | 200.25 | 43.9 | 235.45 | 34.33 | 178.77 | 29.53 |