- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q1 (20) | 273 | -2.5 | -2.5 | -0.21 | 90.09 | 84.09 | -1.00 | 30.56 | 27.01 | -0.21 | 95.18 | 84.09 | 33.38 | 5.5 | 22.86 | 5.73 | 103.91 | -2.55 | -2.71 | 34.38 | 27.35 | -0.58 | 90.22 | 84.28 | -1.72 | 91.1 | 87.32 | -1.76 | 90.62 | 87.04 | 5.10 | -90.92 | 15.28 |
23Q4 (19) | 280 | 0.0 | -0.36 | -2.12 | -271.93 | 36.72 | -1.44 | 0.0 | 28.0 | -4.36 | -93.78 | -217.52 | 31.64 | 4.7 | 18.64 | 2.81 | 18.07 | 112.42 | -4.13 | -8.97 | 45.3 | -5.93 | -270.62 | 36.85 | -19.33 | -302.71 | 55.12 | -18.77 | -291.04 | 46.72 | 3.04 | -165.13 | 8.38 |
23Q3 (18) | 280 | 0.0 | -0.36 | -0.57 | -58.33 | -290.0 | -1.44 | 16.76 | -206.38 | -2.25 | -33.93 | -131.87 | 30.22 | 1.38 | -13.68 | 2.38 | 1730.77 | -80.74 | -3.79 | 19.87 | -1014.71 | -1.6 | -58.42 | -292.77 | -4.80 | -39.13 | -195.43 | -4.80 | -42.01 | -215.38 | 5.55 | 7.20 | -4.76 |
23Q2 (17) | 280 | 0.0 | -0.36 | -0.36 | 72.73 | -110.75 | -1.73 | -26.28 | -188.72 | -1.68 | -27.27 | -124.85 | 29.81 | 9.72 | -39.89 | 0.13 | -97.79 | -99.57 | -4.73 | -26.81 | -165.6 | -1.01 | 72.63 | -110.73 | -3.45 | 74.58 | -115.15 | -3.38 | 75.11 | -117.82 | 5.79 | 66.67 | 2.61 |
23Q1 (16) | 280 | -0.36 | -0.36 | -1.32 | 60.6 | -138.71 | -1.37 | 31.5 | -155.92 | -1.32 | -135.58 | -138.71 | 27.17 | 1.87 | -46.53 | 5.88 | 125.98 | -81.82 | -3.73 | 50.6 | -143.37 | -3.69 | 60.7 | -138.56 | -13.57 | 68.49 | -160.04 | -13.58 | 61.45 | -172.12 | -10.97 | -578.04 | -147.01 |
22Q4 (15) | 281 | 0.0 | 0.36 | -3.35 | -1216.67 | -182.92 | -2.00 | -325.53 | -149.14 | 3.71 | -47.45 | -79.11 | 26.67 | -23.82 | -54.45 | -22.63 | -283.09 | -158.14 | -7.55 | -2120.59 | -151.78 | -9.39 | -1231.33 | -182.88 | -43.07 | -956.26 | -270.51 | -35.23 | -946.88 | -279.84 | -26.61 | -653.86 | -224.81 |
22Q3 (14) | 281 | 0.0 | 0.36 | 0.30 | -91.04 | -95.59 | -0.47 | -124.1 | -107.14 | 7.06 | 4.44 | -48.54 | 35.01 | -29.4 | -48.84 | 12.36 | -59.29 | -72.08 | -0.34 | -104.72 | -101.57 | 0.83 | -91.18 | -95.64 | 5.03 | -77.91 | -84.84 | 4.16 | -78.07 | -85.45 | -15.90 | -46.40 | -72.25 |
22Q2 (13) | 281 | 0.0 | 0.36 | 3.35 | -1.76 | -27.49 | 1.95 | -20.41 | -62.43 | 6.76 | 98.24 | -2.31 | 49.59 | -2.4 | -19.69 | 30.36 | -6.15 | -17.18 | 7.21 | -16.16 | -55.6 | 9.41 | -1.67 | -27.28 | 22.77 | 0.75 | -6.33 | 18.97 | 0.74 | -9.41 | -7.81 | -8.68 | -30.10 |
22Q1 (12) | 281 | 0.36 | 0.36 | 3.41 | -15.59 | 48.26 | 2.45 | -39.8 | 22.5 | 3.41 | -80.8 | 48.26 | 50.81 | -13.22 | 2.21 | 32.35 | -16.88 | 40.59 | 8.6 | -41.02 | 35.86 | 9.57 | -15.53 | 48.37 | 22.60 | -10.53 | 53.74 | 18.83 | -3.88 | 45.74 | -13.83 | -28.09 | -38.97 |
21Q4 (11) | 280 | 0.0 | 0.0 | 4.04 | -40.59 | 359.09 | 4.07 | -38.15 | 507.46 | 17.76 | 29.45 | 361.3 | 58.55 | -14.44 | 33.25 | 38.92 | -12.08 | 183.05 | 14.58 | -32.5 | 568.81 | 11.33 | -40.52 | 358.7 | 25.26 | -23.85 | 293.46 | 19.59 | -31.5 | 248.58 | -1.81 | 3.30 | -5.68 |
21Q3 (10) | 280 | 0.0 | 0.0 | 6.80 | 47.19 | 700.0 | 6.58 | 26.78 | 743.59 | 13.72 | 98.27 | 363.51 | 68.43 | 10.82 | 71.12 | 44.27 | 20.76 | 180.37 | 21.6 | 33.0 | 721.29 | 19.05 | 47.22 | 700.42 | 33.17 | 36.45 | 360.69 | 28.60 | 36.58 | 365.04 | 17.52 | 74.03 | 93.14 |
21Q2 (9) | 280 | 0.0 | 0.0 | 4.62 | 100.87 | 362.0 | 5.19 | 159.5 | 399.04 | 6.92 | 200.87 | 227.96 | 61.75 | 24.22 | 92.31 | 36.66 | 59.32 | 66.64 | 16.24 | 156.56 | 383.33 | 12.94 | 100.62 | 362.14 | 24.31 | 65.37 | 136.02 | 20.94 | 62.07 | 140.41 | 18.68 | 131.12 | 179.00 |
21Q1 (8) | 280 | 0.0 | -0.36 | 2.30 | 161.36 | 107.21 | 2.00 | 198.51 | 83.49 | 2.30 | -40.26 | 107.21 | 49.71 | 13.13 | 35.67 | 23.01 | 67.35 | 19.16 | 6.33 | 190.37 | 87.28 | 6.45 | 161.13 | 106.73 | 14.70 | 128.97 | 52.65 | 12.92 | 129.89 | 51.82 | 11.51 | 82.45 | 92.20 |
20Q4 (7) | 280 | 0.0 | 0.36 | 0.88 | 3.53 | 17.33 | 0.67 | -14.1 | -40.18 | 3.85 | 30.07 | 116.29 | 43.94 | 9.88 | 42.76 | 13.75 | -12.92 | -35.17 | 2.18 | -17.11 | -32.51 | 2.47 | 3.78 | 17.62 | 6.42 | -10.83 | -12.65 | 5.62 | -8.62 | -17.11 | 17.21 | -5.74 | -19.55 |
20Q3 (6) | 280 | 0.0 | 0.0 | 0.85 | -15.0 | 183.33 | 0.78 | -25.0 | 168.97 | 2.96 | 40.28 | 187.38 | 39.99 | 24.54 | 23.24 | 15.79 | -28.23 | 22.78 | 2.63 | -21.73 | 148.11 | 2.38 | -15.0 | 186.75 | 7.20 | -30.1 | 113.65 | 6.15 | -29.39 | 111.34 | 6.09 | -12.46 | -14.79 |
20Q2 (5) | 280 | -0.36 | 0.0 | 1.00 | -9.91 | 156.41 | 1.04 | -4.59 | 300.0 | 2.11 | 90.09 | 189.04 | 32.11 | -12.36 | 5.73 | 22.00 | 13.93 | 69.49 | 3.36 | -0.59 | 253.68 | 2.8 | -10.26 | 159.26 | 10.30 | 6.96 | 134.62 | 8.71 | 2.35 | 146.74 | - | - | 0.00 |
20Q1 (4) | 281 | 0.72 | 0.0 | 1.11 | 48.0 | 0.0 | 1.09 | -2.68 | 0.0 | 1.11 | -37.64 | 0.0 | 36.64 | 19.04 | 0.0 | 19.31 | -8.96 | 0.0 | 3.38 | 4.64 | 0.0 | 3.12 | 48.57 | 0.0 | 9.63 | 31.02 | 0.0 | 8.51 | 25.52 | 0.0 | - | - | 0.00 |
19Q4 (3) | 279 | -0.36 | 0.0 | 0.75 | 150.0 | 0.0 | 1.12 | 286.21 | 0.0 | 1.78 | 72.82 | 0.0 | 30.78 | -5.15 | 0.0 | 21.21 | 64.93 | 0.0 | 3.23 | 204.72 | 0.0 | 2.1 | 153.01 | 0.0 | 7.35 | 118.1 | 0.0 | 6.78 | 132.99 | 0.0 | - | - | 0.00 |
19Q3 (2) | 280 | 0.0 | 0.0 | 0.30 | -23.08 | 0.0 | 0.29 | 11.54 | 0.0 | 1.03 | 41.1 | 0.0 | 32.45 | 6.85 | 0.0 | 12.86 | -0.92 | 0.0 | 1.06 | 11.58 | 0.0 | 0.83 | -23.15 | 0.0 | 3.37 | -23.23 | 0.0 | 2.91 | -17.56 | 0.0 | - | - | 0.00 |
19Q2 (1) | 280 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 30.37 | 0.0 | 0.0 | 12.98 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 | 4.39 | 0.0 | 0.0 | 3.53 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 13.41 | 48.02 | 29.0 | 33.38 | 22.83 | 33.38 | 1.99 | - | ||
2024/2 | 9.06 | -16.87 | 1.84 | 19.96 | 19.01 | 30.15 | 2.21 | - | ||
2024/1 | 10.9 | 6.98 | 38.4 | 10.9 | 38.4 | 31.76 | 2.1 | - | ||
2023/12 | 10.19 | -4.43 | 18.81 | 118.84 | -26.67 | 31.64 | 2.18 | - | ||
2023/11 | 10.66 | -1.18 | 20.48 | 108.65 | -29.21 | 31.72 | 2.17 | - | ||
2023/10 | 10.79 | 5.09 | 16.77 | 97.99 | -32.25 | 30.68 | 2.24 | - | ||
2023/9 | 10.27 | 6.74 | -3.12 | 87.2 | -35.6 | 30.22 | 2.54 | - | ||
2023/8 | 9.62 | -6.85 | -18.88 | 76.93 | -38.36 | 29.72 | 2.58 | - | ||
2023/7 | 10.33 | 5.62 | -17.69 | 67.31 | -40.4 | 30.53 | 2.51 | - | ||
2023/6 | 9.78 | -6.25 | -40.47 | 56.98 | -43.24 | 29.81 | 2.59 | - | ||
2023/5 | 10.43 | 8.63 | -33.81 | 47.2 | -43.79 | 30.43 | 2.54 | - | ||
2023/4 | 9.6 | -7.67 | -44.85 | 36.77 | -46.09 | 28.9 | 2.67 | - | ||
2023/3 | 10.4 | 16.85 | -42.89 | 27.17 | -46.52 | 27.17 | 3.07 | - | ||
2023/2 | 8.9 | 12.97 | -43.1 | 16.78 | -48.54 | 25.35 | 3.29 | - | ||
2023/1 | 7.88 | -8.15 | -53.56 | 7.88 | -53.56 | 25.3 | 3.3 | 本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。 | ||
2022/12 | 8.58 | -3.09 | -55.99 | 162.08 | -32.02 | 26.67 | 3.14 | 本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。 | ||
2022/11 | 8.85 | -4.22 | -54.39 | 153.5 | -29.89 | 28.69 | 2.92 | 本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。 | ||
2022/10 | 9.24 | -12.81 | -52.98 | 144.65 | -27.51 | 31.7 | 2.64 | 本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。 | ||
2022/9 | 10.6 | -10.62 | -53.98 | 135.41 | -24.72 | 35.01 | 2.41 | 本期合併月營收相較於去年同期有所衰退,主要係因產品出貨之量價均較去年同期下修所致。 | ||
2022/8 | 11.86 | -5.48 | -49.96 | 124.81 | -20.43 | 40.83 | 2.07 | - | ||
2022/7 | 12.55 | -23.6 | -42.16 | 112.95 | -15.17 | 44.73 | 1.89 | - | ||
2022/6 | 16.42 | 4.23 | -20.98 | 100.4 | -9.92 | 49.59 | 1.49 | - | ||
2022/5 | 15.76 | -9.49 | -24.41 | 83.98 | -7.38 | 51.38 | 1.44 | - | ||
2022/4 | 17.41 | -4.38 | -13.45 | 68.22 | -2.3 | 51.26 | 1.44 | - | ||
2022/3 | 18.21 | 16.42 | -4.66 | 50.81 | 2.2 | 50.81 | 1.26 | - | ||
2022/2 | 15.64 | -7.78 | 9.42 | 32.6 | 6.49 | 52.09 | 1.23 | - | ||
2022/1 | 16.96 | -12.96 | 3.93 | 16.96 | 3.93 | 55.86 | 1.15 | - | ||
2021/12 | 19.49 | 0.4 | 40.86 | 238.45 | 56.18 | 58.55 | 0.92 | 本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。 | ||
2021/11 | 19.41 | -1.24 | 30.79 | 218.96 | 57.71 | 62.1 | 0.87 | 本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。 | ||
2021/10 | 19.65 | -14.68 | 28.76 | 199.55 | 60.93 | 66.39 | 0.81 | 本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。 | ||
2021/9 | 23.04 | -2.8 | 44.27 | 179.9 | 65.44 | 68.43 | 0.74 | 本年累計營收相較去年累計營收有所成長,主要係因市場需求較去年成長所致。 | ||
2021/8 | 23.7 | 9.24 | 93.55 | 156.86 | 69.09 | 66.18 | 0.77 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2021/7 | 21.7 | 4.37 | 84.17 | 133.16 | 65.36 | 63.33 | 0.8 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2021/6 | 20.79 | -0.3 | 105.93 | 111.47 | 62.14 | 61.75 | 0.82 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2021/5 | 20.85 | 3.63 | 113.06 | 90.68 | 54.61 | 60.07 | 0.84 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2021/4 | 20.12 | 5.32 | 64.51 | 69.83 | 42.9 | 53.51 | 0.95 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2021/3 | 19.1 | 33.62 | 31.62 | 49.71 | 35.69 | 49.71 | 1.09 | - | ||
2021/2 | 14.29 | -12.41 | 15.39 | 30.61 | 38.36 | 44.45 | 1.22 | - | ||
2021/1 | 16.32 | 17.97 | 67.57 | 16.32 | 67.57 | 44.99 | 1.2 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2020/12 | 13.83 | -6.77 | 34.14 | 152.67 | 27.4 | 43.94 | 1.36 | - | ||
2020/11 | 14.84 | -2.77 | 46.5 | 138.84 | 26.76 | 46.07 | 1.3 | - | ||
2020/10 | 15.26 | -4.41 | 47.69 | 124.0 | 24.75 | 43.48 | 1.37 | - | ||
2020/9 | 15.97 | 30.4 | 50.58 | 108.74 | 22.09 | 39.99 | 1.69 | 本期合併月營收相較於去年同期有所成長,主要係因市場需求較去年同期成長所致。 | ||
2020/8 | 12.24 | 3.94 | 5.48 | 92.77 | 18.24 | 34.12 | 1.98 | - | ||
2020/7 | 11.78 | 16.71 | 15.07 | 80.52 | 20.45 | 31.66 | 2.13 | - | ||
2020/6 | 10.09 | 3.14 | 8.71 | 68.74 | 21.43 | 32.11 | 2.07 | - | ||
2020/5 | 9.79 | -19.97 | -9.52 | 58.65 | 23.92 | 36.52 | 1.82 | - | ||
2020/4 | 12.23 | -15.73 | 19.09 | 48.87 | 33.83 | 39.13 | 1.7 | - | ||
2020/3 | 14.51 | 17.14 | 61.18 | 36.64 | 39.6 | 36.64 | 1.57 | 主要係因市場需求相較於去年同期有所成長,加上產品價格亦持續回升,故本期營收較去年同期成長。 | ||
2020/2 | 12.39 | 27.18 | 49.94 | 22.13 | 28.21 | 32.44 | 1.77 | - | ||
2020/1 | 9.74 | -5.55 | 8.26 | 9.74 | 8.26 | 30.18 | 1.9 | - | ||
2019/12 | 10.31 | 1.81 | 24.98 | 119.83 | 3.7 | 30.78 | 1.62 | - | ||
2019/11 | 10.13 | -1.98 | 13.48 | 109.52 | 2.07 | 31.07 | 1.6 | - | ||
2019/10 | 10.33 | -2.54 | 5.95 | 99.39 | 1.03 | 32.55 | 1.53 | - | ||
2019/9 | 10.6 | -8.65 | -4.98 | 89.06 | 0.49 | 32.45 | 1.37 | - | ||
2019/8 | 11.61 | 13.39 | 7.51 | 78.45 | 1.28 | 31.13 | 1.43 | - | ||
2019/7 | 10.24 | 10.26 | 7.69 | 66.85 | 0.27 | 30.34 | 1.47 | - | ||
2019/6 | 9.28 | -14.15 | -8.35 | 56.61 | -0.96 | 30.37 | 1.57 | - | ||
2019/5 | 10.81 | 5.33 | 16.71 | 47.33 | 0.63 | 0.0 | N/A | - | ||
2019/4 | 10.27 | 14.04 | 6.2 | 36.51 | -3.31 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 280 | -0.36 | -4.36 | 0 | -5.98 | 0 | 118.84 | -26.68 | 2.73 | -85.15 | -16.39 | 0 | -12.28 | 0 | -12.23 | 0 |
2022 (9) | 281 | 0.36 | 3.71 | -78.96 | 1.94 | -89.13 | 162.08 | -32.03 | 18.38 | -49.71 | 7.93 | -86.5 | 13.05 | -78.18 | 10.42 | -79.06 |
2021 (8) | 280 | 0.0 | 17.63 | 360.31 | 17.84 | 398.32 | 238.45 | 56.19 | 36.55 | 110.66 | 58.75 | 408.66 | 59.81 | 376.95 | 49.76 | 362.45 |
2020 (7) | 280 | 0.0 | 3.83 | 116.38 | 3.58 | 96.7 | 152.67 | 27.41 | 17.35 | 15.36 | 11.55 | 100.87 | 12.54 | 117.71 | 10.76 | 116.5 |
2019 (6) | 280 | 0.0 | 1.77 | -29.48 | 1.82 | -25.41 | 119.83 | 3.7 | 15.04 | -18.35 | 5.75 | -28.66 | 5.76 | -32.08 | 4.97 | -29.7 |
2018 (5) | 280 | 0.72 | 2.51 | -18.77 | 2.44 | 7.02 | 115.55 | 10.5 | 18.42 | -6.35 | 8.06 | 10.26 | 8.48 | -13.03 | 7.07 | -18.27 |
2017 (4) | 278 | 2.21 | 3.09 | 41.74 | 2.28 | 162.07 | 104.57 | 12.43 | 19.67 | 28.65 | 7.31 | 135.81 | 9.75 | 45.52 | 8.65 | 44.65 |
2016 (3) | 272 | 2.64 | 2.18 | 20.44 | 0.87 | -31.5 | 93.01 | 0.38 | 15.29 | -1.86 | 3.1 | -9.88 | 6.7 | 37.01 | 5.98 | 21.79 |
2015 (2) | 265 | 2.32 | 1.81 | -56.49 | 1.27 | -52.61 | 92.66 | -5.39 | 15.58 | -28.27 | 3.44 | -62.97 | 4.89 | -63.01 | 4.91 | -56.32 |
2014 (1) | 259 | 1.17 | 4.16 | 65.74 | 2.68 | 100.0 | 97.94 | 43.97 | 21.72 | 0 | 9.29 | 121.19 | 13.22 | 82.85 | 11.24 | 67.76 |