損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)268.32-36.78200.75-24.8957.15-6.855.17522.893.2882.220.040.000001.48-36.750.03-98.69000.55-78.683.84-25.5814.26-85.870.48-99.312.56-88.1417.93-16.180.10-99.34-0.7400.0004520.2271.09-53.79
2022 (9)424.4118.97267.296.2961.3511.120.83144.121.8125.00.04300.000002.3411.432.291105.26002.5805.16224.53100.9295.4369.7780.821.58221.1321.3964.4115.0777.0914.2674.540.0004510.0153.8359.87
2021 (8)356.7331.64251.4718.1855.2123.290.34-20.930.86.670.01-50.000002.1-23.640.19000-0.1501.59051.64359.8438.59611.996.72246.3913.01-24.628.51609.178.17386.310.0004510.2296.2271.3
2020 (7)270.9821.37212.798.7544.781.520.43-29.510.75-46.810.02-33.3300002.75123.58-1.06000-0.890-2.17011.2305.4201.9492.0817.2601.2001.6800.0004500.4556.1792.83
2019 (6)223.27-5.9195.676.6844.11-4.00.61-1.611.4116.530.03000001.23-31.670.09800.000-0.180-1.960-18.460-20.2501.01-66.220.000-4.520-4.0400.0004480.4529.13-42.26
2018 (5)237.286.24183.410.9245.9522.110.620.01.2153.160000001.823.290.01000-0.160-0.8107.1134.43.49-29.072.9954.1242.1515.070.78-29.090.9518.750.0004460.050.4524.51
2017 (4)223.35-3.58181.734.3537.6319.040.62-13.890.7911.270000001.4612.31-0.060000.6601.305.29-79.414.92-77.981.94-60.8936.6389.61.10-77.780.80-83.940.0004460.2240.52-33.96
2016 (3)231.650.45174.151.8431.619.080.72-16.280.7124.560000001.3-41.7-0.44000-0.490-0.2025.69-19.8422.34-23.074.964.219.3230.194.95-22.414.98-18.360.000445-0.2261.36-5.51
2015 (2)230.61-7.55171.0-4.9828.98-1.360.86-10.420.571.790000002.23519.44-1.09000-0.1501.420.032.05-22.7929.04-19.714.76-27.9914.84-6.786.38-20.056.10-20.470.0004460.064.94-10.45
2014 (1)249.447.97179.976.529.386.10.9610.340.56000000.020.00.36-56.63-0.0100.26136.360.32-56.761.42-37.7241.5113.3236.1712.196.6120.8415.926.637.9812.087.6716.040.0004460.072.529.05
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q1 (20)69.94-6.612.3451.04-1.43-2.4815.692.7516.921.41-10.7683.120.87-1.1427.940.010.00.00000000.63-3.08125.00.050150.00000.27169.23250.01.4747.0716.674.69-47.0169.310.25-93.11212.50.76-27.6226.6716.1736.46-24.970.05-93.75150.0-0.27-146.55-1250.00.05-54.55150.04530.220.2219.75-15.5318.76
23Q4 (19)74.8923.87-20.5751.7810.59-13.5115.27-4.14-3.841.588.22351.430.88-5.3844.260.010.00.00000000.650.0251.160-100.0-100.0000-0.39-277.270.01.0-6.549900.08.85825.41-52.293.63205.83-69.521.0550.0-72.311.850-42.030.80205.26-69.70.58158.59-77.950.11115.71-99.294520.00.2223.3872.67-28.63
23Q3 (18)60.46-6.45-47.6346.82-6.02-33.5615.9327.130.821.467.35668.420.9316.2569.090.010.00.00000000.65750.0-52.90.010-97.50000.22-75.56-86.91.07-32.7-40.22-1.22-131.61-103.94-3.43-1905.26-115.870.7233.33-89.310.00-100.0-100.0-0.76-2000.0-115.87-0.99-219.35-122.6-0.70-1266.67-105.464520.00.2213.54-22.81-70.08
23Q2 (17)64.63-5.43-43.5749.82-4.81-30.8412.53-6.63-17.571.3676.62580.00.817.65116.220.010.00.0000000-0.1-135.71-115.620-100.0-100.00000.9600.0-6.251.59783.33-19.73.8639.35-86.820.19137.5-99.090.21-65.0-96.685.55-74.25-74.330.04100.0-99.14-0.31-1450.0-107.40.06200.0-99.254520.00.2217.545.47-58.39
23Q1 (16)68.34-27.52-31.7652.34-12.58-19.3813.42-15.49-7.320.77120.0670.00.6811.48151.850.010.000000000.28165.12-62.670.02-85.71-90.0000-0.1853.85-154.550.181700.0-86.862.77-85.07-87.480.08-99.33-99.480.6-84.17-87.7821.555.43-2.840.02-99.24-99.41-0.02-100.76-100.650.02-99.87-99.414520.220.2216.63-49.24-50.59
22Q4 (15)94.29-18.32-5.2759.87-15.04-9.4515.880.512.390.3584.21288.890.6110.91144.00.010.00000000-0.43-131.16-243.330.14-65.0133.33000-0.39-123.21-178.570.01-99.44107.1418.55-40.14.4511.91-44.89-12.623.79-42.1457.2620.44-3.4550.42.64-44.89-12.582.63-39.95-13.4915.4720.5880.724510.00.032.76-27.611.16
22Q3 (14)115.440.7918.1870.47-2.187.6515.83.953.270.19-5.0137.50.5548.65129.170.010.000000001.38115.62-3.50.4-74.36900.00001.6875.0630.431.79-9.657.0230.975.7771.4821.613.156.036.553.48179.9121.17-2.0863.474.793.0156.034.384.5355.8712.8359.58131.594510.00.045.257.3553.39
22Q2 (13)114.5414.3831.2872.0410.9713.2515.24.9718.840.2100.0122.220.3737.04131.250.01000000000.64-14.67236.841.56680.02128.570000.96190.91431.031.9844.53340.029.2832.37158.8920.9637.08145.726.3328.92436.4421.62-2.52106.694.6537.17146.034.1936.48135.398.04137.17225.514510.00.2242.1525.2290.64
22Q1 (12)100.140.638.5864.92-1.8115.3514.48-6.6424.720.111.1111.110.278.080.00000000000.75150.0316.670.2233.33900.00000.33335.71560.01.371078.57878.5722.1224.55390.4715.2912.18492.644.91103.73529.4922.1863.2127.543.3912.25494.743.070.99468.523.39-60.4494.744510.00.2233.6614.22122.18
21Q4 (11)99.541.931.8866.121.0115.3315.511.3722.420.0912.5-10.00.254.1778.570000000000.3-79.02-77.270.0650.0105.08000-0.14-160.8774.55-0.14-112.2890.4117.76-1.66341.7913.63-1.59701.762.412.99239.4413.594.94-22.873.02-1.63694.743.048.19334.298.5654.51607.444510.00.2229.47-0.196.73
21Q3 (10)97.6811.9542.1465.462.9120.4215.319.6232.580.08-11.11-11.110.2450.071.430000000001.43652.63191.840.04-42.86-69.230000.23179.31169.71.14153.33303.5718.0659.68699.1213.8562.372247.462.3498.31470.7312.9523.8-29.433.0762.432261.542.8157.871024.05.54124.29567.474510.220.4529.533.42120.64
21Q2 (9)87.2520.7428.5763.6113.0220.7212.7910.1617.120.090.0-18.180.166.67-20.00000000000.195.56-34.480.07250.0600.0000-0.29-680.0-81.250.45221.43200.011.31150.78196.858.53230.62264.531.1851.28156.5210.46-39.85-12.611.89231.58263.461.78229.63187.12.47333.33252.864500.00.2222.1145.9446.33
21Q1 (8)72.26-4.2722.6456.28-1.8316.2611.61-8.3720.190.09-10.0-35.710.157.14-46.4300-100.00000000.18-86.36-71.880.02101.69200.00000.05109.09-66.670.14109.59-51.724.5112.19292.172.5851.76226.580.789.86116.6717.39-1.31-44.510.5750.0216.670.54-22.86390.910.57-52.89216.674500.00.2215.151.1319.1
20Q4 (7)75.489.8421.0457.335.4614.0212.679.7916.560.111.11-37.50.140.000000000001.32169.39288.24-1.18-1007.690000-0.55-66.67-150.0-1.46-160.71-711.114.0277.88286.541.7188.142733.330.7173.17238.117.62-3.98-13.290.38192.313700.00.70180.01300.01.2145.78126.774500.220.4514.9812.0416.58
20Q3 (6)68.721.2714.5954.363.174.3811.545.6816.680.09-18.18-35.710.14-30.000000000000.4968.9719.510.131200.0360.0000-0.33-106.25-200.0-0.56-24.44-64.712.26-40.68197.410.59-74.79121.220.41-10.8751.8518.3553.300.13-75.0120.970.25-59.68146.30.8318.57118.284490.00.2213.37-11.5238.98
20Q2 (5)67.8615.1731.1352.698.8412.1310.9213.04-23.10.11-21.43-26.670.2-28.5700-100.000000000.29-54.6920.830.01150.0-80.0000-0.16-206.67-166.67-0.45-255.1718.183.81231.3138.12.34196.2123.210.4627.78109.0911.97-61.8100.52188.89123.110.62463.64129.520.70288.89117.94490.00.2215.1118.79659.3
20Q1 (4)58.92-5.520.048.41-3.720.09.66-11.130.00.14-12.50.00.2800.00.0100.0000.0000.00.6488.240.0-0.0200.0000.00.15168.180.00.29261.110.01.1510.580.00.791216.670.00.3671.430.031.3454.230.00.181700.00.00.11120.00.00.18103.980.04490.220.012.72-1.010.0
19Q4 (3)62.363.990.050.28-3.460.010.879.910.00.1614.290.0000.0000.0000.0000.00.34-17.070.00100.00.0000.0-0.22-100.00.0-0.1847.060.01.04144.830.00.06102.160.00.21-22.220.020.3200.00.01101.610.00.05109.260.0-4.520.440.04480.00.012.8533.580.0
19Q3 (2)59.9715.880.052.0810.830.09.89-30.350.00.14-6.670.0000.0000.0000.0000.00.4170.830.0-0.05-200.00.0000.0-0.11-83.330.0-0.3438.180.0-2.3276.80.0-2.7872.420.00.2722.730.00.0000.0-0.6272.440.0-0.5474.290.0-4.54-16.110.04480.00.09.62383.420.0
19Q2 (1)51.750.00.046.990.00.014.20.00.00.150.00.000.00.000.00.000.00.000.00.00.240.00.00.050.00.000.00.0-0.060.00.0-0.550.00.0-10.00.00.0-10.080.00.00.220.00.00.000.00.0-2.250.00.0-2.100.00.0-3.910.00.04480.00.01.990.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。