損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 161.44 | 10.84 | 116.58 | 10.46 | 36.8 | 16.86 | 0.16 | 300.0 | 0.18 | 80.0 | 0.39 | 8.33 | 0.33 | -17.5 | 0 | 0 | 0.43 | 437.5 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0.36 | 80.0 | 8.42 | -4.54 | 6.66 | -4.86 | 1.75 | -3.85 | 20.83 | 1.07 | 5.77 | -23.98 | 5.58 | -7.31 | 0.00 | 0 | 111 | 24.72 | 16.0 | 4.23 |
| 2022 (9) | 145.65 | 29.11 | 105.54 | 26.58 | 31.49 | 28.48 | 0.04 | 300.0 | 0.1 | 150.0 | 0.36 | 16.13 | 0.4 | 21.21 | 0 | 0 | 0.08 | -55.56 | 0.01 | 0 | 0 | 0 | 0.13 | 0 | 0.2 | 17.65 | 8.82 | 72.94 | 7.0 | 71.99 | 1.82 | 78.43 | 20.61 | 3.05 | 7.59 | 36.02 | 6.02 | 74.49 | 0.00 | 0 | 89 | 27.14 | 15.35 | 47.03 |
| 2021 (8) | 112.81 | 30.55 | 83.38 | 29.13 | 24.51 | 25.11 | 0.01 | 0.0 | 0.04 | -20.0 | 0.31 | 10.71 | 0.33 | -17.5 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.17 | -5.56 | 5.1 | 109.88 | 4.07 | 109.79 | 1.02 | 100.0 | 20.00 | -4.08 | 5.58 | 55.0 | 3.45 | 121.15 | 0.00 | 0 | 70 | 34.62 | 10.44 | 48.51 |
| 2020 (7) | 86.41 | 30.88 | 64.57 | 28.99 | 19.59 | 34.82 | 0.01 | 0.0 | 0.05 | 0.0 | 0.28 | 27.27 | 0.4 | -9.09 | 0 | 0 | 0.1 | 25.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | -37.93 | 2.43 | 42.11 | 1.94 | 42.65 | 0.51 | 37.84 | 20.85 | -3.83 | 3.60 | 24.14 | 1.56 | 64.21 | 0.00 | 0 | 52 | 23.81 | 7.03 | 33.14 |
| 2019 (6) | 66.02 | 34.71 | 50.06 | 35.48 | 14.53 | 34.41 | 0.01 | 0.0 | 0.05 | 66.67 | 0.22 | 0 | 0.44 | 340.0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.29 | 190.0 | 1.71 | 26.67 | 1.36 | 28.3 | 0.37 | 27.59 | 21.68 | 1.21 | 2.90 | 2.84 | 0.95 | 11.76 | 0.00 | 0 | 42 | 20.0 | 5.28 | 156.31 |
| 2018 (5) | 49.01 | 35.24 | 36.95 | 36.65 | 10.81 | 33.13 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0.1 | -28.57 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -37.5 | 1.35 | 8.87 | 1.06 | 3.92 | 0.29 | 38.1 | 21.42 | 23.46 | 2.82 | -14.8 | 0.85 | 11.84 | 0.00 | 0 | 35 | 12.9 | 2.06 | 19.77 |
| 2017 (4) | 36.24 | 29.34 | 27.04 | 27.31 | 8.12 | 40.48 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.16 | 23.08 | 1.24 | 8.77 | 1.02 | 9.68 | 0.21 | 0.0 | 17.35 | -5.04 | 3.31 | -5.7 | 0.76 | 7.04 | 0.00 | 0 | 31 | 19.23 | 1.72 | 15.44 |
| 2016 (3) | 28.02 | 29.72 | 21.24 | 30.95 | 5.78 | 25.93 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.13 | -7.14 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | 0.13 | -35.0 | 1.14 | 15.15 | 0.93 | 20.78 | 0.21 | 0.0 | 18.27 | -15.69 | 3.51 | 7.01 | 0.71 | 42.0 | 0.00 | 0 | 26 | 13.04 | 1.49 | 17.32 |
| 2015 (2) | 21.6 | 29.96 | 16.22 | 36.88 | 4.59 | 15.91 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.14 | -41.67 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.2 | -44.44 | 0.99 | -16.1 | 0.77 | -19.79 | 0.21 | -4.55 | 21.67 | 17.26 | 3.28 | -29.16 | 0.50 | -5.66 | 0.00 | 0 | 23 | 9.52 | 1.27 | -8.63 |
| 2014 (1) | 16.62 | 50.95 | 11.85 | 43.64 | 3.96 | 76.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.24 | 140.0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.36 | 28.57 | 1.18 | 47.5 | 0.96 | 41.18 | 0.22 | 83.33 | 18.48 | 26.49 | 4.63 | 3.58 | 0.53 | 51.43 | 0.00 | 0 | 21 | 40.0 | 1.39 | 51.09 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 42.06 | 0.12 | 10.28 | 30.44 | 1.4 | 10.05 | 9.59 | -2.34 | 11.38 | 0.02 | -60.0 | -33.33 | 0.03 | -25.0 | -40.0 | 0.11 | 10.0 | 22.22 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.13 | -27.78 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.12 | 0.0 | 9.09 | 2.14 | -6.55 | 8.08 | 1.69 | -5.59 | 7.64 | 0.45 | -10.0 | 9.76 | 21.07 | -3.48 | 1.54 | 1.50 | -6.83 | -13.79 | 1.39 | -6.08 | 7.75 | 1.50 | -75.0 | -13.79 | 113 | 1.8 | 25.56 | 4.23 | -1.17 | 11.9 |
| 23Q4 (19) | 42.01 | 3.63 | 10.79 | 30.02 | 2.11 | 11.27 | 9.82 | 6.97 | 11.72 | 0.05 | 66.67 | 66.67 | 0.04 | -20.0 | -33.33 | 0.1 | 0.0 | 11.11 | 0.08 | -11.11 | -46.67 | 0 | 0 | 0 | 0.18 | 157.14 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -25.0 | 0.12 | 71.43 | 500.0 | 2.29 | 12.81 | 8.53 | 1.79 | 9.82 | 6.55 | 0.5 | 28.21 | 16.28 | 21.83 | 12.35 | 7.33 | 1.61 | 9.52 | -14.81 | 1.48 | 7.25 | -1.99 | 6.00 | 36.36 | -23.57 | 111 | 0.0 | 24.72 | 4.28 | 8.08 | 9.74 |
| 23Q3 (18) | 40.54 | -0.49 | 12.17 | 29.4 | -0.34 | 11.62 | 9.18 | -0.11 | 18.91 | 0.03 | -40.0 | 0 | 0.05 | 0.0 | 150.0 | 0.1 | 0.0 | 11.11 | 0.09 | 28.57 | 50.0 | 0 | 0 | 0 | 0.07 | -12.5 | 600.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 150.0 | -44.44 | 0.07 | 16.67 | 16.67 | 2.03 | -4.25 | -5.14 | 1.63 | -2.4 | -3.55 | 0.39 | -13.33 | -11.36 | 19.43 | -8.18 | -6.54 | 1.47 | -20.97 | -22.63 | 1.38 | -2.82 | -4.17 | 4.40 | 22.22 | -26.3 | 111 | 23.33 | 24.72 | 3.96 | -0.75 | 3.94 |
| 23Q2 (17) | 40.74 | 6.82 | 2.75 | 29.5 | 6.65 | 2.82 | 9.19 | 6.74 | 15.45 | 0.05 | 66.67 | 0 | 0.05 | 0.0 | 400.0 | 0.1 | 11.11 | 11.11 | 0.07 | -22.22 | -30.0 | 0 | 0 | 0 | 0.08 | -27.27 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.06 | -45.45 | -25.0 | 2.12 | 7.07 | -31.17 | 1.67 | 6.37 | -31.56 | 0.45 | 9.76 | -28.57 | 21.16 | 1.98 | 3.02 | 1.86 | 6.9 | -32.12 | 1.42 | 10.08 | -32.06 | 3.60 | 106.9 | -11.55 | 90 | 0.0 | 1.12 | 3.99 | 5.56 | -14.19 |
| 23Q1 (16) | 38.14 | 0.58 | 19.41 | 27.66 | 2.52 | 17.55 | 8.61 | -2.05 | 22.65 | 0.03 | 0.0 | 0 | 0.05 | -16.67 | 400.0 | 0.09 | 0.0 | 0.0 | 0.09 | -40.0 | 12.5 | 0 | 0 | 0 | 0.11 | 650.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.11 | 466.67 | 10.0 | 1.98 | -6.16 | 32.89 | 1.57 | -6.55 | 33.05 | 0.41 | -4.65 | 32.26 | 20.75 | 2.02 | -0.62 | 1.74 | -7.94 | 4.19 | 1.29 | -14.57 | 34.38 | 1.74 | -77.83 | 4.19 | 90 | 1.12 | 26.76 | 3.78 | -3.08 | 26.42 |
| 22Q4 (15) | 37.92 | 4.93 | 24.17 | 26.98 | 2.43 | 19.43 | 8.79 | 13.86 | 34.82 | 0.03 | 0 | 0 | 0.06 | 200.0 | 500.0 | 0.09 | 0.0 | 12.5 | 0.15 | 150.0 | 87.5 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.04 | -144.44 | 0 | -0.03 | -150.0 | -200.0 | 2.11 | -1.4 | 48.59 | 1.68 | -0.59 | 50.0 | 0.43 | -2.27 | 48.28 | 20.34 | -2.16 | -1.83 | 1.89 | -0.53 | 17.39 | 1.51 | 4.86 | 51.0 | 7.85 | 31.49 | 34.65 | 89 | 0.0 | 27.14 | 3.9 | 2.36 | 37.32 |
| 22Q3 (14) | 36.14 | -8.85 | 24.15 | 26.34 | -8.19 | 22.45 | 7.72 | -3.02 | 22.35 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.09 | 0.0 | 12.5 | 0.06 | -40.0 | -33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 0 | 0.06 | -25.0 | 50.0 | 2.14 | -30.52 | 60.9 | 1.69 | -30.74 | 60.95 | 0.44 | -30.16 | 57.14 | 20.79 | 1.22 | -0.48 | 1.90 | -30.66 | 25.83 | 1.44 | -31.1 | 61.8 | 5.97 | 46.68 | 41.13 | 89 | 0.0 | 27.14 | 3.81 | -18.06 | 41.64 |
| 22Q2 (13) | 39.65 | 24.14 | 39.91 | 28.69 | 21.93 | 37.34 | 7.96 | 13.39 | 32.23 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.09 | 0.0 | 12.5 | 0.1 | 25.0 | 11.11 | 0 | 0 | 0 | 0.02 | -71.43 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0.08 | -20.0 | 166.67 | 3.08 | 106.71 | 112.41 | 2.44 | 106.78 | 106.78 | 0.63 | 103.23 | 133.33 | 20.54 | -1.63 | -1.68 | 2.74 | 64.07 | 24.55 | 2.09 | 117.71 | 104.9 | 4.07 | 143.71 | 14.97 | 89 | 25.35 | 64.81 | 4.65 | 55.52 | 69.09 |
| 22Q1 (12) | 31.94 | 4.58 | 28.69 | 23.53 | 4.16 | 28.02 | 7.02 | 7.67 | 24.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.09 | 12.5 | 28.57 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.07 | 0 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.1 | 1100.0 | -16.67 | 1.49 | 4.93 | 65.56 | 1.18 | 5.36 | 63.89 | 0.31 | 6.9 | 72.22 | 20.88 | 0.77 | 3.06 | 1.67 | 3.73 | 24.63 | 0.96 | -4.0 | 81.13 | 1.67 | -71.36 | 24.63 | 71 | 1.43 | 33.96 | 2.99 | 5.28 | 39.07 |
| 21Q4 (11) | 30.54 | 4.91 | 27.78 | 22.59 | 5.02 | 26.91 | 6.52 | 3.33 | 20.96 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.08 | -11.11 | -11.11 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | -133.33 | 1.42 | 6.77 | 91.89 | 1.12 | 6.67 | 89.83 | 0.29 | 3.57 | 93.33 | 20.72 | -0.81 | 0.14 | 1.61 | 6.62 | 41.23 | 1.00 | 12.36 | 100.0 | 5.83 | 37.83 | 56.3 | 70 | 0.0 | 34.62 | 2.84 | 5.58 | 43.43 |
| 21Q3 (10) | 29.11 | 2.72 | 29.49 | 21.51 | 2.97 | 27.43 | 6.31 | 4.82 | 24.46 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.08 | 0.0 | 14.29 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.04 | 33.33 | 33.33 | 1.33 | -8.28 | 137.5 | 1.05 | -11.02 | 133.33 | 0.28 | 3.7 | 133.33 | 20.89 | 0.0 | -0.76 | 1.51 | -31.36 | 75.58 | 0.89 | -12.75 | 140.54 | 4.23 | 19.49 | 62.07 | 70 | 29.63 | 34.62 | 2.69 | -2.18 | 52.84 |
| 21Q2 (9) | 28.34 | 14.18 | 42.56 | 20.89 | 13.66 | 42.11 | 6.02 | 6.36 | 28.09 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.08 | 14.29 | 14.29 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.03 | -75.0 | -62.5 | 1.45 | 61.11 | 163.64 | 1.18 | 63.89 | 168.18 | 0.27 | 50.0 | 125.0 | 20.89 | 3.11 | -0.76 | 2.20 | 64.18 | 117.82 | 1.02 | 92.45 | 218.75 | 3.54 | 164.18 | 69.38 | 54 | 1.89 | 25.58 | 2.75 | 27.91 | 65.66 |
| 21Q1 (8) | 24.82 | 3.85 | 23.18 | 18.38 | 3.26 | 21.0 | 5.66 | 5.01 | 27.77 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | -12.5 | 16.67 | 0.07 | -22.22 | -36.36 | 0 | 0 | 0 | 0.11 | 450.0 | 1000.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 300.0 | 200.0 | 0.9 | 21.62 | 55.17 | 0.72 | 22.03 | 56.52 | 0.18 | 20.0 | 50.0 | 20.26 | -2.08 | -1.94 | 1.34 | 17.54 | 24.07 | 0.53 | 6.0 | 43.24 | 1.34 | -64.08 | 24.07 | 53 | 1.92 | 23.26 | 2.15 | 8.59 | 31.1 |
| 20Q4 (7) | 23.9 | 6.32 | 30.74 | 17.8 | 5.45 | 30.5 | 5.39 | 6.31 | 25.93 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.08 | 14.29 | 0 | 0.09 | 0.0 | -30.77 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | 0.0 | -70.0 | 0.74 | 32.14 | 64.44 | 0.59 | 31.11 | 63.89 | 0.15 | 25.0 | 36.36 | 20.69 | -1.71 | -14.22 | 1.14 | 32.56 | 31.03 | 0.50 | 35.14 | 117.39 | 3.73 | 42.91 | 14.77 | 52 | 0.0 | 23.81 | 1.98 | 12.5 | 32.89 |
| 20Q3 (6) | 22.48 | 13.08 | 31.54 | 16.88 | 14.83 | 30.65 | 5.07 | 7.87 | 36.29 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.07 | 0.0 | 0 | 0.09 | 0 | -10.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.03 | -62.5 | 50.0 | 0.56 | 1.82 | 19.15 | 0.45 | 2.27 | 21.62 | 0.12 | 0.0 | 20.0 | 21.05 | 0.0 | 1.2 | 0.86 | -14.85 | -3.37 | 0.37 | 15.62 | 19.35 | 2.61 | 24.88 | 8.3 | 52 | 20.93 | 23.81 | 1.76 | 6.02 | 26.62 |
| 20Q2 (5) | 19.88 | -1.34 | 25.43 | 14.7 | -3.23 | 21.39 | 4.7 | 6.09 | 40.72 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.07 | 16.67 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 33.33 | 0.55 | -5.17 | 19.57 | 0.44 | -4.35 | 18.92 | 0.12 | 0.0 | 33.33 | 21.05 | 1.89 | 3.03 | 1.01 | -6.48 | 1.0 | 0.32 | -13.51 | 18.52 | 2.09 | 93.52 | 22.22 | 43 | 0.0 | 16.22 | 1.66 | 1.22 | 27.69 |
| 20Q1 (4) | 20.15 | 10.23 | 0.0 | 15.19 | 11.36 | 0.0 | 4.43 | 3.5 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0.11 | -15.38 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | -60.0 | 0.0 | 0.58 | 28.89 | 0.0 | 0.46 | 27.78 | 0.0 | 0.12 | 9.09 | 0.0 | 20.66 | -14.34 | 0.0 | 1.08 | 24.14 | 0.0 | 0.37 | 60.87 | 0.0 | 1.08 | -66.77 | 0.0 | 43 | 2.38 | 0.0 | 1.64 | 10.07 | 0.0 |
| 19Q4 (3) | 18.28 | 6.96 | 0.0 | 13.64 | 5.57 | 0.0 | 4.28 | 15.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.1 | 400.0 | 0.0 | 0.45 | -4.26 | 0.0 | 0.36 | -2.7 | 0.0 | 0.11 | 10.0 | 0.0 | 24.12 | 15.96 | 0.0 | 0.87 | -2.25 | 0.0 | 0.23 | -25.81 | 0.0 | 3.25 | 34.85 | 0.0 | 42 | 0.0 | 0.0 | 1.49 | 7.19 | 0.0 |
| 19Q3 (2) | 17.09 | 7.82 | 0.0 | 12.92 | 6.69 | 0.0 | 3.72 | 11.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0.47 | 2.17 | 0.0 | 0.37 | 0.0 | 0.0 | 0.1 | 11.11 | 0.0 | 20.80 | 1.81 | 0.0 | 0.89 | -11.0 | 0.0 | 0.31 | 14.81 | 0.0 | 2.41 | 40.94 | 0.0 | 42 | 13.51 | 0.0 | 1.39 | 6.92 | 0.0 |
| 19Q2 (1) | 15.85 | 0.0 | 0.0 | 12.11 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 20.43 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.71 | 0.0 | 0.0 | 37 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 |
