- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 22.61 | -10.14 | 26.81 | 16.86 | -10.65 | 18.32 | 5.75 | -8.59 | 60.61 | 25.43 | 1.72 | 26.64 | 2.96 | -7.21 | 252.38 | 13.10 | 3.39 | 179.91 | 0.25 | -60.32 | 159.52 | 3.21 | -15.97 | 664.29 | 1.83 | -27.38 | 553.57 | 1.46 | -28.08 | 534.78 | 1.26 | -16.56 | 125.0 | 5.12 | 37.63 | 70.67 |
23Q3 (19) | 25.16 | 16.37 | 2.36 | 18.87 | 8.51 | -8.09 | 6.29 | 48.7 | 55.31 | 25.00 | 27.81 | 51.79 | 3.19 | 157.26 | 459.65 | 12.67 | 119.97 | 441.45 | 0.63 | -56.55 | -66.31 | 3.82 | 41.48 | 56.56 | 2.52 | 47.37 | 56.52 | 2.03 | 47.1 | 54.96 | 1.51 | 619.05 | 819.05 | 3.72 | 121.43 | 34.3 |
23Q2 (18) | 21.62 | 18.14 | -22.87 | 17.39 | 14.41 | -24.72 | 4.23 | 36.01 | -14.2 | 19.56 | 15.19 | 11.14 | 1.24 | 202.44 | -17.88 | 5.76 | 158.3 | 6.67 | 1.45 | 4933.33 | 36.79 | 2.7 | 610.53 | 4.65 | 1.71 | 362.16 | 13.25 | 1.38 | 360.0 | 13.11 | 0.21 | -34.38 | -41.67 | 1.68 | 460.0 | 14.29 |
23Q1 (17) | 18.3 | 2.64 | -33.82 | 15.2 | 6.67 | -36.61 | 3.11 | -13.13 | -15.26 | 16.98 | -15.44 | 27.96 | 0.41 | -51.19 | -19.61 | 2.23 | -52.35 | 19.89 | -0.03 | 92.86 | -125.0 | 0.38 | -9.52 | -40.62 | 0.37 | 32.14 | 19.35 | 0.30 | 30.43 | 20.0 | 0.32 | -42.86 | 113.33 | 0.30 | -90.0 | 20.0 |
22Q4 (16) | 17.83 | -27.46 | -35.16 | 14.25 | -30.59 | -39.36 | 3.58 | -11.6 | -10.5 | 20.08 | 21.92 | 38.2 | 0.84 | 47.37 | 9.09 | 4.68 | 100.0 | 67.74 | -0.42 | -122.46 | 16.0 | 0.42 | -82.79 | 61.54 | 0.28 | -82.61 | 7.69 | 0.23 | -82.44 | 9.52 | 0.56 | 366.67 | -8.2 | 3.00 | 8.3 | 47.78 |
22Q3 (15) | 24.58 | -12.31 | -6.4 | 20.53 | -11.13 | -7.65 | 4.05 | -17.85 | 0.5 | 16.47 | -6.42 | 7.37 | 0.57 | -62.25 | -38.71 | 2.34 | -56.67 | -34.08 | 1.87 | 76.42 | 503.23 | 2.44 | -5.43 | 96.77 | 1.61 | 6.62 | 114.67 | 1.31 | 7.38 | 118.33 | -0.21 | -158.33 | -160.0 | 2.77 | 88.44 | 52.2 |
22Q2 (14) | 28.03 | 1.37 | 11.01 | 23.1 | -3.67 | 5.34 | 4.93 | 34.33 | 48.49 | 17.60 | 32.63 | 33.74 | 1.51 | 196.08 | 160.34 | 5.40 | 190.32 | 134.78 | 1.06 | 783.33 | 507.69 | 2.58 | 303.12 | 706.25 | 1.51 | 387.1 | 504.0 | 1.22 | 388.0 | 510.0 | 0.36 | 140.0 | -12.2 | 1.47 | 488.0 | 20.49 |
22Q1 (13) | 27.65 | 0.55 | 20.53 | 23.98 | 2.04 | 31.25 | 3.67 | -8.25 | -21.41 | 13.27 | -8.67 | -34.76 | 0.51 | -33.77 | -69.28 | 1.86 | -33.33 | -74.34 | 0.12 | 124.0 | -65.71 | 0.64 | 146.15 | -68.32 | 0.31 | 19.23 | -75.4 | 0.25 | 19.05 | -75.49 | 0.15 | -75.41 | -79.45 | 0.25 | -87.68 | -75.49 |
21Q4 (12) | 27.5 | 4.72 | 2.88 | 23.5 | 5.71 | 17.03 | 4.0 | -0.74 | -39.85 | 14.53 | -5.28 | -41.6 | 0.77 | -17.2 | -77.94 | 2.79 | -21.41 | -78.64 | -0.5 | -261.29 | -51.52 | 0.26 | -79.03 | -91.75 | 0.26 | -65.33 | -87.44 | 0.21 | -65.0 | -87.43 | 0.61 | 74.29 | -68.23 | 2.03 | 11.54 | -74.01 |
21Q3 (11) | 26.26 | 4.0 | 1.39 | 22.23 | 1.37 | 16.75 | 4.03 | 21.39 | -41.25 | 15.34 | 16.57 | -42.07 | 0.93 | 60.34 | -79.56 | 3.55 | 54.35 | -79.81 | 0.31 | 219.23 | 152.54 | 1.24 | 287.5 | -68.69 | 0.75 | 200.0 | -71.37 | 0.60 | 200.0 | -71.56 | 0.35 | -14.63 | -86.38 | 1.82 | 49.18 | -70.31 |
21Q2 (10) | 25.25 | 10.07 | -5.78 | 21.93 | 20.03 | 14.34 | 3.32 | -28.91 | -56.43 | 13.16 | -35.3 | -53.74 | 0.58 | -65.06 | -88.56 | 2.30 | -68.28 | -87.84 | -0.26 | -174.29 | -150.0 | 0.32 | -84.16 | -94.28 | 0.25 | -80.16 | -93.15 | 0.20 | -80.39 | -93.22 | 0.41 | -43.84 | -83.6 | 1.22 | 19.61 | -69.65 |
21Q1 (9) | 22.94 | -14.18 | 33.29 | 18.27 | -9.01 | 41.3 | 4.67 | -29.77 | 9.11 | 20.34 | -18.25 | -18.15 | 1.66 | -52.44 | -24.55 | 7.25 | -44.49 | -43.4 | 0.35 | 206.06 | 483.33 | 2.02 | -35.87 | -10.62 | 1.26 | -39.13 | -5.26 | 1.02 | -38.92 | -4.67 | 0.73 | -61.98 | -28.43 | 1.02 | -86.94 | -4.67 |
20Q4 (8) | 26.73 | 3.2 | 19.01 | 20.08 | 5.46 | 25.27 | 6.65 | -3.06 | 3.42 | 24.88 | -6.04 | -13.04 | 3.49 | -23.3 | -10.05 | 13.06 | -25.71 | -24.38 | -0.33 | 44.07 | -135.71 | 3.15 | -20.45 | -15.78 | 2.07 | -20.99 | -12.29 | 1.67 | -20.85 | -12.57 | 1.92 | -25.29 | -4.0 | 7.81 | 27.41 | 2.63 |
20Q3 (7) | 25.9 | -3.36 | 17.51 | 19.04 | -0.73 | 18.85 | 6.86 | -9.97 | 13.95 | 26.48 | -6.92 | -3.07 | 4.55 | -10.26 | 35.01 | 17.58 | -7.08 | 15.05 | -0.59 | -213.46 | -149.17 | 3.96 | -29.16 | -13.35 | 2.62 | -28.22 | -11.78 | 2.11 | -28.47 | -12.08 | 2.57 | 2.8 | 80.99 | 6.13 | 52.49 | 7.54 |
20Q2 (6) | 26.8 | 55.72 | 26.06 | 19.18 | 48.34 | 20.33 | 7.62 | 78.04 | 43.5 | 28.45 | 14.49 | 13.8 | 5.07 | 130.45 | 71.28 | 18.92 | 47.7 | 35.82 | 0.52 | 766.67 | -21.21 | 5.59 | 147.35 | 54.42 | 3.65 | 174.44 | 59.39 | 2.95 | 175.7 | 59.46 | 2.50 | 145.1 | 92.31 | 4.02 | 275.7 | 21.82 |
20Q1 (5) | 17.21 | -23.37 | -14.25 | 12.93 | -19.34 | -14.82 | 4.28 | -33.44 | -12.47 | 24.85 | -13.14 | 2.01 | 2.2 | -43.3 | -14.4 | 12.81 | -25.83 | 0.0 | 0.06 | 142.86 | 220.0 | 2.26 | -39.57 | -10.32 | 1.33 | -43.64 | -25.7 | 1.07 | -43.98 | -26.21 | 1.02 | -49.0 | -30.61 | 1.07 | -85.94 | -26.21 |
19Q4 (4) | 22.46 | 1.91 | 0.0 | 16.03 | 0.06 | 0.0 | 6.43 | 6.81 | 0.0 | 28.61 | 4.72 | 0.0 | 3.88 | 15.13 | 0.0 | 17.27 | 13.02 | 0.0 | -0.14 | -111.67 | 0.0 | 3.74 | -18.16 | 0.0 | 2.36 | -20.54 | 0.0 | 1.91 | -20.42 | 0.0 | 2.00 | 40.85 | 0.0 | 7.61 | 33.51 | 0.0 |
19Q3 (3) | 22.04 | 3.67 | 0.0 | 16.02 | 0.5 | 0.0 | 6.02 | 13.37 | 0.0 | 27.32 | 9.28 | 0.0 | 3.37 | 13.85 | 0.0 | 15.28 | 9.69 | 0.0 | 1.2 | 81.82 | 0.0 | 4.57 | 26.24 | 0.0 | 2.97 | 29.69 | 0.0 | 2.40 | 29.73 | 0.0 | 1.42 | 9.23 | 0.0 | 5.70 | 72.73 | 0.0 |
19Q2 (2) | 21.26 | 5.93 | 0.0 | 15.94 | 5.01 | 0.0 | 5.31 | 8.59 | 0.0 | 25.00 | 2.63 | 0.0 | 2.96 | 15.18 | 0.0 | 13.93 | 8.74 | 0.0 | 0.66 | 1420.0 | 0.0 | 3.62 | 43.65 | 0.0 | 2.29 | 27.93 | 0.0 | 1.85 | 27.59 | 0.0 | 1.30 | -11.56 | 0.0 | 3.30 | 127.59 | 0.0 |
19Q1 (1) | 20.07 | 0.0 | 0.0 | 15.18 | 0.0 | 0.0 | 4.89 | 0.0 | 0.0 | 24.36 | 0.0 | 0.0 | 2.57 | 0.0 | 0.0 | 12.81 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 |