損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 106.35 | 2.35 | 20.99 | 9.95 | 60.37 | 1.82 | 0.48 | 140.0 | 0 | 0 | 0.02 | 0.0 | 0.28 | -6.67 | 0 | 0 | 0.72 | 9.09 | -0.01 | 0 | 0 | 0 | 0.01 | -91.67 | 1.64 | 20.59 | 26.61 | -1.0 | 14.53 | -0.27 | 5.19 | 0.19 | 19.51 | 1.19 | 9.74 | -0.41 | 8.71 | -2.46 | 0.00 | 0 | 148 | 0.0 | 31.23 | -0.54 |
| 2022 (9) | 103.91 | 6.05 | 19.09 | -1.7 | 59.29 | 6.94 | 0.2 | 233.33 | 0 | 0 | 0.02 | 0.0 | 0.3 | 0.0 | 0 | 0 | 0.66 | -5.71 | 0.05 | 400.0 | -0.01 | 0 | 0.12 | 0 | 1.36 | 32.04 | 26.88 | 11.3 | 14.57 | 12.08 | 5.18 | 10.92 | 19.28 | -0.26 | 9.78 | 11.64 | 8.93 | 10.38 | 0.00 | 0 | 148 | 0.0 | 31.4 | 10.33 |
| 2021 (8) | 97.98 | 6.87 | 19.42 | 19.07 | 55.44 | 5.96 | 0.06 | 20.0 | 0.04 | -76.47 | 0.02 | 0.0 | 0.3 | 0.0 | 0 | 0 | 0.7 | 20.69 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 1.03 | 41.1 | 24.15 | 1.56 | 13.0 | 2.2 | 4.67 | -3.31 | 19.33 | -4.83 | 8.76 | -5.71 | 8.09 | -0.12 | 0.00 | 0 | 148 | 8.82 | 28.46 | 1.35 |
| 2020 (7) | 91.68 | -0.77 | 16.31 | -2.51 | 52.32 | 0.02 | 0.05 | 0.0 | 0.17 | 13.33 | 0.02 | 0.0 | 0.3 | -6.25 | 0 | 0 | 0.58 | -36.96 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.73 | -30.48 | 23.78 | -2.54 | 12.72 | -2.83 | 4.83 | -3.78 | 20.31 | -1.17 | 9.29 | -3.03 | 8.10 | -0.49 | 0.00 | 0 | 136 | 0.0 | 28.08 | 1.12 |
| 2019 (6) | 92.39 | 0.61 | 16.73 | -9.76 | 52.31 | 5.06 | 0.05 | -28.57 | 0.15 | 7.14 | 0.02 | 0 | 0.32 | 52.38 | 0 | 0 | 0.92 | -25.2 | -0.01 | 0 | 0 | 0 | 0 | 0 | 1.05 | 36.36 | 24.4 | 0.54 | 13.09 | 1.08 | 5.02 | -6.52 | 20.55 | -7.06 | 9.58 | 0.84 | 8.14 | -1.09 | 0.00 | 0 | 136 | 0.74 | 27.77 | 2.78 |
| 2018 (5) | 91.83 | -2.18 | 18.54 | 21.73 | 49.79 | -11.25 | 0.07 | 40.0 | 0.14 | -22.22 | 0 | 0 | 0.21 | 10.53 | 0 | 0 | 1.23 | 101.64 | -0.03 | 0 | 0 | 0 | 0.03 | 0 | 0.77 | -49.01 | 24.27 | 0.91 | 12.95 | -4.22 | 5.37 | 14.01 | 22.11 | 12.98 | 9.50 | -4.33 | 8.23 | 1.48 | 0.00 | 0 | 135 | 0.0 | 27.02 | 2.04 |
| 2017 (4) | 93.88 | 2.21 | 15.23 | 20.3 | 56.1 | -1.32 | 0.05 | 66.67 | 0.18 | -43.75 | 0 | 0 | 0.19 | -13.64 | 0 | 0 | 0.61 | -28.24 | -0.07 | 0 | 0 | 0 | -0.03 | 0 | 1.51 | 93.59 | 24.05 | 4.02 | 13.52 | 4.24 | 4.71 | 10.56 | 19.57 | 6.36 | 9.93 | 3.76 | 8.11 | -1.58 | 0.00 | 0 | 135 | 2.27 | 26.48 | 3.68 |
| 2016 (3) | 91.85 | 26.72 | 12.66 | 46.7 | 56.85 | 24.32 | 0.03 | 0.0 | 0.32 | 39.13 | 0 | 0 | 0.22 | 0.0 | 0 | 0 | 0.85 | 28.79 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.78 | 11.43 | 23.12 | 22.78 | 12.97 | 23.29 | 4.26 | 26.79 | 18.40 | 3.2 | 9.57 | 20.53 | 8.24 | 24.1 | 0.00 | 0 | 132 | 1.54 | 25.54 | 24.22 |
| 2015 (2) | 72.48 | 15.36 | 8.63 | 19.53 | 45.73 | 15.45 | 0.03 | 50.0 | 0.23 | 0 | 0 | 0 | 0.22 | 15.79 | 0 | 0 | 0.66 | -5.71 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.7 | -21.35 | 18.83 | 11.49 | 10.52 | 11.68 | 3.36 | 10.89 | 17.83 | -0.5 | 7.94 | 10.28 | 6.64 | 15.28 | 0.00 | 0 | 130 | 0.0 | 20.56 | 13.09 |
| 2014 (1) | 62.83 | 11.42 | 7.22 | 10.06 | 39.61 | 8.43 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 46.15 | 0 | 0 | 0.7 | 27.27 | -0.02 | 0 | 0 | 0 | 0.03 | -86.36 | 0.89 | -8.25 | 16.89 | 18.36 | 9.42 | 12.68 | 3.03 | 23.17 | 17.92 | 4.0 | 7.20 | 12.15 | 5.76 | 15.43 | 0.00 | 0 | 130 | 0.0 | 18.18 | 17.29 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 32.0 | 25.44 | 2.43 | 6.47 | 19.81 | 17.0 | 17.3 | 25.82 | -1.09 | 0.15 | 66.67 | 66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.21 | 5.0 | -19.23 | -0.01 | 0 | -120.0 | 0 | 0 | 0 | -0.08 | -260.0 | -700.0 | 0.4 | -14.89 | -9.09 | 8.62 | 26.58 | -0.46 | 4.68 | 27.52 | -0.85 | 1.63 | 21.64 | -4.12 | 18.88 | -4.02 | -3.97 | 3.16 | 27.42 | -0.63 | 2.89 | 33.8 | 0.0 | 9.81 | 47.52 | -0.3 | 148 | 0.0 | 0.0 | 9.81 | 23.09 | 0.0 |
| 23Q3 (19) | 25.51 | -4.28 | 2.37 | 5.4 | 13.92 | 7.78 | 13.75 | -15.54 | 1.78 | 0.09 | -40.0 | 80.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 17.65 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0.0 | 0.47 | 6.82 | 42.42 | 6.81 | 12.38 | 1.34 | 3.67 | 8.58 | 0.55 | 1.34 | 9.84 | 3.88 | 19.67 | -2.62 | 2.23 | 2.48 | 8.77 | 0.81 | 2.16 | 8.54 | -3.57 | 6.65 | 59.47 | 0.0 | 148 | 0.0 | 0.0 | 7.97 | 10.69 | 1.27 |
| 23Q2 (18) | 26.65 | 20.05 | -2.09 | 4.74 | 7.97 | 8.22 | 16.28 | 24.94 | 0.68 | 0.15 | 50.0 | 275.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 16.67 | -12.5 | 0 | 0 | 0 | 0.17 | 30.77 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -40.0 | 0.44 | 37.5 | 33.33 | 6.06 | 18.59 | -13.68 | 3.38 | 20.71 | -12.21 | 1.22 | 22.0 | -7.58 | 20.20 | 3.32 | 7.16 | 2.28 | 20.63 | -12.31 | 1.99 | 18.45 | -16.39 | 4.17 | 120.63 | -0.48 | 148 | 0.0 | 0.0 | 7.2 | 15.38 | -11.55 |
| 23Q1 (17) | 22.2 | -28.94 | 8.13 | 4.39 | -20.61 | 5.02 | 13.03 | -25.5 | 7.42 | 0.1 | 11.11 | 400.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | -14.29 | -25.0 | 0 | 0 | 0 | 0.13 | -50.0 | 8.33 | 0 | -100.0 | 0 | 0 | 0 | 100.0 | 0.01 | 200.0 | -66.67 | 0.32 | -27.27 | 23.08 | 5.11 | -40.99 | 14.06 | 2.8 | -40.68 | 18.64 | 1.0 | -41.18 | 16.28 | 19.55 | -0.56 | 1.45 | 1.89 | -40.57 | 18.87 | 1.68 | -41.87 | 18.31 | 1.89 | -80.79 | 18.87 | 148 | 0.0 | 0.0 | 6.24 | -36.39 | 11.63 |
| 22Q4 (16) | 31.24 | 25.36 | 7.02 | 5.53 | 10.38 | 1.28 | 17.49 | 29.46 | 9.04 | 0.09 | 80.0 | 350.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.26 | 62.5 | 8.33 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | -0.01 | -120.0 | 0.0 | 0.44 | 33.33 | 29.41 | 8.66 | 28.87 | 7.98 | 4.72 | 29.32 | 7.27 | 1.7 | 31.78 | 8.97 | 19.66 | 2.18 | 1.29 | 3.18 | 29.27 | 6.71 | 2.89 | 29.02 | 5.47 | 9.84 | 47.97 | 11.69 | 148 | 0.0 | 0.0 | 9.81 | 24.65 | 7.68 |
| 22Q3 (15) | 24.92 | -8.45 | 3.66 | 5.01 | 14.38 | 6.6 | 13.51 | -16.45 | -0.37 | 0.05 | 25.0 | 400.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0 | 0.16 | 23.08 | -15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0.33 | 0.0 | 17.86 | 6.72 | -4.27 | 10.89 | 3.65 | -5.19 | 20.86 | 1.29 | -2.27 | 3.2 | 19.24 | 2.07 | -6.92 | 2.46 | -5.38 | 20.59 | 2.24 | -5.88 | 21.08 | 6.65 | 58.71 | 13.87 | 148 | 0.0 | 0.0 | 7.87 | -3.32 | 10.38 |
| 22Q2 (14) | 27.22 | 32.59 | 8.71 | 4.38 | 4.78 | -18.13 | 16.17 | 33.31 | 14.19 | 0.04 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.13 | 8.33 | 62.5 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 66.67 | 600.0 | 0.33 | 26.92 | 106.25 | 7.02 | 56.7 | 23.59 | 3.85 | 63.14 | 18.1 | 1.32 | 53.49 | 36.08 | 18.85 | -2.18 | 10.56 | 2.60 | 63.52 | 18.18 | 2.38 | 67.61 | 13.88 | 4.19 | 163.52 | 10.26 | 148 | 0.0 | 0.0 | 8.14 | 45.62 | 20.59 |
| 22Q1 (13) | 20.53 | -29.67 | 4.11 | 4.18 | -23.44 | 6.91 | 12.13 | -24.38 | 3.85 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.12 | -50.0 | -33.33 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | 0.03 | 400.0 | 0 | 0.26 | -23.53 | 0.0 | 4.48 | -44.14 | 2.05 | 2.36 | -46.36 | 1.29 | 0.86 | -44.87 | -3.37 | 19.27 | -0.72 | -5.07 | 1.59 | -46.64 | -0.63 | 1.42 | -48.18 | 1.43 | 1.59 | -81.95 | -0.63 | 148 | 0.0 | 1.37 | 5.59 | -38.64 | 2.19 |
| 21Q4 (12) | 29.19 | 21.42 | 6.42 | 5.46 | 16.17 | 13.75 | 16.04 | 18.29 | 7.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -80.0 | 0.01 | 0 | 0.0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0 | 0.24 | 26.32 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.34 | 21.43 | 88.89 | 8.02 | 32.34 | 2.43 | 4.4 | 45.7 | 4.51 | 1.56 | 24.8 | -1.89 | 19.41 | -6.1 | -4.67 | 2.98 | 46.08 | -3.56 | 2.74 | 48.11 | 0.74 | 8.81 | 50.86 | -5.67 | 148 | 0.0 | 8.82 | 9.11 | 27.77 | 2.13 |
| 21Q3 (11) | 24.04 | -3.99 | 10.89 | 4.7 | -12.15 | 20.51 | 13.56 | -4.24 | 11.6 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | -100.0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0.19 | 137.5 | 18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.28 | 75.0 | 55.56 | 6.06 | 6.69 | 4.3 | 3.02 | -7.36 | -0.66 | 1.25 | 28.87 | 5.93 | 20.67 | 21.23 | 1.67 | 2.04 | -7.27 | -8.52 | 1.85 | -11.48 | -4.15 | 5.84 | 53.68 | -6.56 | 148 | 0.0 | 8.82 | 7.13 | 5.63 | 3.63 |
| 21Q2 (10) | 25.04 | 26.98 | 11.39 | 5.35 | 36.83 | 25.0 | 14.16 | 21.23 | 8.09 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | -75.0 | 0 | 0 | -100.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.08 | -55.56 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.16 | -38.46 | 60.0 | 5.68 | 29.38 | 9.23 | 3.26 | 39.91 | 14.39 | 0.97 | 8.99 | -9.35 | 17.05 | -16.01 | -16.79 | 2.20 | 37.5 | 5.26 | 2.09 | 49.29 | 12.37 | 3.80 | 137.5 | -5.47 | 148 | 1.37 | 8.82 | 6.75 | 23.4 | 7.66 |
| 21Q1 (9) | 19.72 | -28.11 | -1.84 | 3.91 | -18.54 | 17.07 | 11.68 | -22.08 | -3.23 | 0.02 | 100.0 | 100.0 | 0.02 | -60.0 | -50.0 | 0 | -100.0 | -100.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0.18 | 12.5 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.26 | 44.44 | -3.7 | 4.39 | -43.93 | -11.31 | 2.33 | -44.66 | -11.41 | 0.89 | -44.03 | -10.1 | 20.30 | -0.29 | 1.35 | 1.60 | -48.22 | -17.1 | 1.40 | -48.53 | -11.95 | 1.60 | -82.87 | -17.1 | 146 | 7.35 | 7.35 | 5.47 | -38.68 | -8.99 |
| 20Q4 (8) | 27.43 | 26.52 | 1.11 | 4.8 | 23.08 | -1.23 | 14.99 | 23.37 | 1.56 | 0.01 | 0.0 | -50.0 | 0.05 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 0.0 | -44.83 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | 0.0 | -50.0 | 0.18 | 0.0 | -37.93 | 7.83 | 34.77 | 0.38 | 4.21 | 38.49 | -1.64 | 1.59 | 34.75 | 0.63 | 20.36 | 0.15 | 0.59 | 3.09 | 38.57 | -1.9 | 2.72 | 40.93 | 0.74 | 9.34 | 49.44 | -3.01 | 136 | 0.0 | 0.0 | 8.92 | 29.65 | 3.0 |
| 20Q3 (7) | 21.68 | -3.56 | 2.65 | 3.9 | -8.88 | 10.17 | 12.15 | -7.25 | 1.17 | 0.01 | -50.0 | 0.0 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0.08 | 14.29 | 0.0 | 0 | 0 | 0 | 0.16 | 166.67 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | -400.0 | 0.18 | 80.0 | -41.94 | 5.81 | 11.73 | -1.02 | 3.04 | 6.67 | 0.0 | 1.18 | 10.28 | 0.85 | 20.33 | -0.78 | 1.8 | 2.23 | 6.7 | -0.45 | 1.93 | 3.76 | 4.89 | 6.25 | 55.47 | -3.7 | 136 | 0.0 | 0.0 | 6.88 | 9.73 | 2.38 |
| 20Q2 (6) | 22.48 | 11.9 | -6.33 | 4.28 | 28.14 | -6.35 | 13.1 | 8.53 | -5.55 | 0.02 | 100.0 | 0.0 | 0.04 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.06 | -71.43 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -300.0 | 0.1 | -62.96 | -61.54 | 5.2 | 5.05 | -10.65 | 2.85 | 8.37 | -9.24 | 1.07 | 8.08 | -14.4 | 20.49 | 2.3 | -4.61 | 2.09 | 8.29 | -9.52 | 1.86 | 16.98 | -4.62 | 4.02 | 108.29 | -5.41 | 136 | 0.0 | 0.0 | 6.27 | 4.33 | -5.86 |
| 20Q1 (5) | 20.09 | -25.95 | -0.25 | 3.34 | -31.28 | -11.17 | 12.07 | -18.22 | 3.43 | 0.01 | -50.0 | 0.0 | 0.04 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | -12.5 | -12.5 | 0 | 0 | 0 | 0.21 | -27.59 | 16.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.27 | -6.9 | 42.11 | 4.95 | -36.54 | 1.02 | 2.63 | -38.55 | 0.0 | 0.99 | -37.34 | -1.98 | 20.03 | -1.04 | -3.0 | 1.93 | -38.73 | 0.0 | 1.59 | -41.11 | -3.64 | 1.93 | -79.96 | 0.0 | 136 | 0.0 | 0.0 | 6.01 | -30.6 | 4.89 |
| 19Q4 (4) | 27.13 | 28.46 | 0.0 | 4.86 | 37.29 | 0.0 | 14.76 | 22.9 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.29 | 11.54 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.29 | -6.45 | 0.0 | 7.8 | 32.88 | 0.0 | 4.28 | 40.79 | 0.0 | 1.58 | 35.04 | 0.0 | 20.24 | 1.35 | 0.0 | 3.15 | 40.62 | 0.0 | 2.70 | 46.74 | 0.0 | 9.63 | 48.38 | 0.0 | 136 | 0.0 | 0.0 | 8.66 | 28.87 | 0.0 |
| 19Q3 (3) | 21.12 | -12.0 | 0.0 | 3.54 | -22.54 | 0.0 | 12.01 | -13.41 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.26 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.31 | 19.23 | 0.0 | 5.87 | 0.86 | 0.0 | 3.04 | -3.18 | 0.0 | 1.17 | -6.4 | 0.0 | 19.97 | -7.03 | 0.0 | 2.24 | -3.03 | 0.0 | 1.84 | -5.64 | 0.0 | 6.49 | 52.71 | 0.0 | 136 | 0.0 | 0.0 | 6.72 | 0.9 | 0.0 |
| 19Q2 (2) | 24.0 | 19.17 | 0.0 | 4.57 | 21.54 | 0.0 | 13.87 | 18.85 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.2 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.26 | 36.84 | 0.0 | 5.82 | 18.78 | 0.0 | 3.14 | 19.39 | 0.0 | 1.25 | 23.76 | 0.0 | 21.48 | 4.02 | 0.0 | 2.31 | 19.69 | 0.0 | 1.95 | 18.18 | 0.0 | 4.25 | 120.21 | 0.0 | 136 | 0.0 | 0.0 | 6.66 | 16.23 | 0.0 |
| 19Q1 (1) | 20.14 | 0.0 | 0.0 | 3.76 | 0.0 | 0.0 | 11.67 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 2.63 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 20.65 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 1.65 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 136 | 0.0 | 0.0 | 5.73 | 0.0 | 0.0 |
