損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 69.05 | -6.69 | 56.2 | -7.96 | 8.5 | 3.41 | 1.02 | 5.15 | 0.27 | 68.75 | 0.92 | -18.58 | 0 | 0 | 0 | 0 | 0.21 | 10.53 | 0.11 | 175.0 | 0.05 | 0 | 0.07 | -94.35 | 3.57 | 100.56 | 7.91 | 21.51 | 2.89 | 9.06 | 1.87 | 49.6 | 23.63 | 23.59 | 3.60 | 12.85 | -0.85 | 0 | 0.00 | 0 | 80 | -3.61 | 11.26 | 9.64 |
| 2022 (9) | 74.0 | -29.58 | 61.06 | -31.49 | 8.22 | -7.74 | 0.97 | 40.58 | 0.16 | 77.78 | 1.13 | 0.89 | 0.05 | 66.67 | 0.06 | 500.0 | 0.19 | -45.71 | 0.04 | -97.32 | -0.58 | 0 | 1.24 | 0 | 1.78 | -32.06 | 6.51 | -32.61 | 2.65 | -38.08 | 1.25 | -39.61 | 19.12 | -10.86 | 3.19 | 0.31 | 1.09 | -47.6 | 0.00 | 0 | 83 | -38.06 | 10.27 | -25.25 |
| 2021 (8) | 105.08 | 11.0 | 89.12 | 15.46 | 8.91 | -4.09 | 0.69 | 6.15 | 0.09 | -25.0 | 1.12 | -5.88 | 0.03 | -50.0 | 0.01 | 0.0 | 0.35 | 2.94 | 1.49 | 0 | 0 | 0 | -0.51 | 0 | 2.62 | 1646.67 | 9.66 | 15.83 | 4.28 | 43.14 | 2.07 | -1.43 | 21.45 | -14.71 | 3.18 | 43.24 | 2.08 | -41.41 | 0.00 | 0 | 134 | 0.0 | 13.74 | 8.02 |
| 2020 (7) | 94.67 | -14.47 | 77.19 | -16.54 | 9.29 | -40.06 | 0.65 | -32.29 | 0.12 | -25.0 | 1.19 | -9.16 | 0.06 | -68.42 | 0.01 | 0.0 | 0.34 | -92.56 | -0.07 | 0 | 0 | 0 | -1.74 | 0 | 0.15 | -94.42 | 8.34 | 55.02 | 2.99 | 382.26 | 2.1 | -3.23 | 25.15 | -37.67 | 2.22 | 382.61 | 3.55 | 0 | 0.00 | 0 | 134 | 0.0 | 12.72 | 14.39 |
| 2019 (6) | 110.68 | 0.06 | 92.49 | -3.53 | 15.5 | -13.94 | 0.96 | 0.0 | 0.16 | -15.79 | 1.31 | 0 | 0.19 | 46.15 | 0.01 | 0.0 | 4.57 | 716.07 | -0.42 | 0 | 0 | 0 | 0.22 | -35.29 | 2.69 | 144.55 | 5.38 | 0 | 0.62 | 0 | 2.17 | 309.43 | 40.35 | 0 | 0.46 | 0 | -2.59 | 0 | 0.00 | 0 | 134 | 0.0 | 11.12 | 910.91 |
| 2018 (5) | 110.61 | -6.37 | 95.87 | -4.53 | 18.01 | -11.5 | 0.96 | 9.09 | 0.19 | 11.76 | 0 | 0 | 0.13 | -7.14 | 0.01 | 0 | 0.56 | 27.27 | 0.41 | 0 | 0 | 0 | 0.34 | 0 | 1.1 | -64.52 | -2.17 | 0 | -1.99 | 0 | 0.53 | -64.67 | 0.00 | 0 | -1.48 | 0 | -3.86 | 0 | 0.00 | 0 | 134 | 0.0 | 1.1 | -71.35 |
| 2017 (4) | 118.13 | -3.65 | 100.42 | -1.44 | 20.35 | -3.65 | 0.88 | 25.71 | 0.17 | 0.0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0.44 | -53.68 | -0.97 | 0 | 0 | 0 | -1.15 | 0 | 3.1 | 23.51 | 0.46 | -78.2 | -1.47 | 0 | 1.5 | 45.63 | 0.00 | 0 | -1.09 | 0 | -5.71 | 0 | 0.00 | 0 | 134 | 0.0 | 3.84 | -29.54 |
| 2016 (3) | 122.61 | -10.26 | 101.89 | -13.71 | 21.12 | 5.55 | 0.7 | -48.91 | 0.17 | -51.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 72.73 | -0.04 | 0 | 0.25 | 0 | 1.4 | 26.13 | 2.51 | 12.56 | 2.11 | 174.03 | 0.45 | 0 | 1.03 | 3.0 | 48.75 | 0 | 0.33 | 0 | -2.58 | 0 | 0.00 | 0 | 134 | 0.0 | 5.45 | 23.02 |
| 2015 (2) | 136.63 | -0.02 | 118.08 | 0.06 | 20.01 | 14.08 | 1.37 | -45.42 | 0.35 | -49.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | -9.84 | 0.09 | 50.0 | 0 | 0 | 1.11 | 0 | 2.23 | -77.34 | 0.77 | -92.97 | -0.81 | 0 | 1.0 | 44.93 | 0.00 | 0 | -0.61 | 0 | -3.80 | 0 | 0.00 | 0 | 134 | -42.24 | 4.43 | -70.41 |
| 2014 (1) | 136.66 | -1.92 | 118.01 | -3.49 | 17.54 | -4.1 | 2.51 | 104.07 | 0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | -40.78 | 0.06 | -75.0 | 8.13 | 6153.85 | -0.13 | 0 | 9.84 | 394.47 | 10.95 | 1360.0 | 8.55 | 0 | 0.69 | 430.77 | 6.34 | -62.49 | 3.67 | 0 | -1.61 | 0 | 0.00 | 0 | 232 | -13.43 | 14.97 | 213.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 18.02 | -18.09 | 21.84 | 14.83 | -17.43 | 27.08 | 2.32 | 4.04 | 56.76 | 0.28 | 7.69 | -20.0 | 0.07 | -30.0 | 16.67 | 0.18 | 0.0 | -37.93 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 600.0 | 450.0 | 0.02 | -77.78 | 0 | 0.01 | 0 | 102.33 | -0.07 | -216.67 | 74.07 | 0.46 | -82.77 | 224.32 | 1.32 | -70.54 | 3.94 | 0.46 | -74.3 | 70.37 | 0.25 | -75.25 | 0.0 | 19.13 | -15.35 | -1.14 | 0.57 | -74.55 | 72.73 | 0.00 | 100.0 | -100.0 | 3.61 | 18.75 | 12.81 | 80 | 0.0 | -3.61 | 2.11 | -59.89 | -4.09 |
| 23Q3 (19) | 22.0 | 53.42 | 16.22 | 17.96 | 58.94 | 17.39 | 2.23 | 14.36 | -7.47 | 0.26 | 4.0 | 23.81 | 0.1 | 66.67 | 100.0 | 0.18 | -35.71 | -35.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0.09 | 800.0 | 200.0 | 0 | -100.0 | -100.0 | 0.06 | -79.31 | -92.11 | 2.67 | 888.89 | 225.61 | 4.48 | 229.41 | 119.61 | 1.79 | 358.97 | 98.89 | 1.01 | 146.34 | 180.56 | 22.60 | -25.19 | 26.82 | 2.24 | 357.14 | 100.0 | -1.10 | -833.33 | -1200.0 | 3.04 | 280.0 | 7.04 | 80 | 0.0 | 0.0 | 5.26 | 135.87 | 76.51 |
| 23Q2 (18) | 14.34 | -2.45 | -30.62 | 11.3 | -6.69 | -33.88 | 1.95 | -2.5 | -12.16 | 0.25 | 13.64 | 25.0 | 0.06 | 20.0 | 50.0 | 0.28 | 0.0 | -3.45 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0.04 | 0 | 125.0 | 0.29 | 238.1 | -57.35 | 0.27 | 58.82 | -64.94 | 1.36 | 78.95 | -36.45 | 0.39 | 56.0 | -61.76 | 0.41 | 105.0 | 7.89 | 30.21 | 17.27 | 67.93 | 0.49 | 58.06 | -61.72 | 0.15 | 50.0 | -51.61 | 0.80 | 158.06 | -53.49 | 80 | 0.0 | 0.0 | 2.23 | 34.34 | -28.06 |
| 23Q1 (17) | 14.7 | -0.61 | -25.0 | 12.11 | 3.77 | -28.76 | 2.0 | 35.14 | -4.76 | 0.22 | -37.14 | 4.76 | 0.05 | -16.67 | 400.0 | 0.28 | -3.45 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.14 | 800.0 | 27.27 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | -0.21 | 22.22 | -450.0 | 0.17 | 145.95 | -69.64 | 0.76 | -40.16 | -28.97 | 0.25 | -7.41 | -44.44 | 0.2 | -20.0 | -20.0 | 25.76 | 33.13 | 9.25 | 0.31 | -6.06 | -36.73 | 0.10 | -87.5 | 171.43 | 0.31 | -90.31 | -36.73 | 80 | -3.61 | -12.09 | 1.66 | -24.55 | -16.58 |
| 22Q4 (16) | 14.79 | -21.87 | -38.68 | 11.67 | -23.73 | -44.46 | 1.48 | -38.59 | -15.43 | 0.35 | 66.67 | 133.33 | 0.06 | 20.0 | 500.0 | 0.29 | 3.57 | 3.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | -150.0 | -113.33 | 0 | -100.0 | 100.0 | -0.43 | -4400.0 | 0 | -0.27 | -135.53 | 25.0 | -0.37 | -145.12 | -254.17 | 1.27 | -37.75 | -20.62 | 0.27 | -70.0 | -59.09 | 0.25 | -30.56 | -16.67 | 19.35 | 8.59 | 1.95 | 0.33 | -70.54 | -32.65 | 0.80 | 700.0 | 50.94 | 3.20 | 12.68 | 0.31 | 83 | 3.75 | -38.06 | 2.2 | -26.17 | -15.38 |
| 22Q3 (15) | 18.93 | -8.42 | -30.56 | 15.3 | -10.47 | -32.63 | 2.41 | 8.56 | -4.37 | 0.21 | 5.0 | 10.53 | 0.05 | 25.0 | 400.0 | 0.28 | -3.45 | 12.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.04 | -20.0 | -63.64 | 0.03 | 0 | -97.09 | 0.01 | 106.25 | 0 | 0.76 | 11.76 | 484.62 | 0.82 | 6.49 | -48.43 | 2.04 | -4.67 | -43.65 | 0.9 | -11.76 | -57.94 | 0.36 | -5.26 | -18.18 | 17.82 | -0.94 | 46.55 | 1.12 | -12.5 | -29.56 | 0.10 | -67.74 | -85.51 | 2.84 | 65.12 | 5.19 | 80 | 0.0 | -40.3 | 2.98 | -3.87 | -34.22 |
| 22Q2 (14) | 20.67 | 5.46 | -27.09 | 17.09 | 0.53 | -28.4 | 2.22 | 5.71 | -2.2 | 0.2 | -4.76 | 66.67 | 0.04 | 300.0 | 33.33 | 0.29 | 3.57 | -3.33 | 0.01 | 0.0 | 0.0 | 0.06 | 0 | 500.0 | 0.05 | -54.55 | 25.0 | 0 | -100.0 | -100.0 | -0.16 | 0 | 0 | 0.68 | 1033.33 | 288.89 | 0.77 | 37.5 | 156.67 | 2.14 | 100.0 | -14.74 | 1.02 | 126.67 | 24.39 | 0.38 | 52.0 | -54.76 | 17.99 | -23.71 | -46.3 | 1.28 | 161.22 | 109.84 | 0.31 | 321.43 | -52.31 | 1.72 | 251.02 | 54.95 | 80 | -12.09 | -40.3 | 3.1 | 55.78 | -13.89 |
| 22Q1 (13) | 19.6 | -18.74 | -22.65 | 17.0 | -19.09 | -21.04 | 2.1 | 20.0 | -11.02 | 0.21 | 40.0 | -12.5 | 0.01 | 0.0 | -66.67 | 0.28 | 0.0 | -3.45 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -26.67 | 120.0 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | 0.06 | 116.67 | -33.33 | 0.56 | 133.33 | 14.29 | 1.07 | -33.12 | -44.56 | 0.45 | -31.82 | -32.84 | 0.25 | -16.67 | -48.98 | 23.58 | 24.24 | -6.69 | 0.49 | 0.0 | -2.0 | -0.14 | -126.42 | -160.87 | 0.49 | -84.64 | -2.0 | 91 | -32.09 | -32.09 | 1.99 | -23.46 | -34.11 |
| 21Q4 (12) | 24.12 | -11.52 | -17.03 | 21.01 | -7.49 | -12.57 | 1.75 | -30.56 | -25.21 | 0.15 | -21.05 | 0 | 0.01 | 0.0 | -75.0 | 0.28 | 12.0 | -6.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.15 | 36.36 | 87.5 | -0.03 | -102.91 | 0 | 0 | 0 | 0 | -0.36 | -376.92 | 65.71 | 0.24 | -84.91 | 366.67 | 1.6 | -55.8 | -38.7 | 0.66 | -69.16 | -30.53 | 0.3 | -31.82 | -43.4 | 18.98 | 56.09 | -6.87 | 0.49 | -69.18 | -30.99 | 0.53 | -23.19 | -59.23 | 3.19 | 18.15 | 43.05 | 134 | 0.0 | 0.0 | 2.6 | -42.6 | -28.96 |
| 21Q3 (11) | 27.26 | -3.84 | -9.62 | 22.71 | -4.86 | -6.39 | 2.52 | 11.01 | 6.78 | 0.19 | 58.33 | 72.73 | 0.01 | -66.67 | -66.67 | 0.25 | -16.67 | -13.79 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.11 | 175.0 | -15.38 | 1.03 | 110.2 | 1244.44 | 0 | 0 | 0 | 0.13 | 136.11 | 116.25 | 1.59 | 430.0 | 3875.0 | 3.62 | 44.22 | 1.12 | 2.14 | 160.98 | 62.12 | 0.44 | -47.62 | -52.17 | 12.16 | -63.7 | -52.44 | 1.59 | 160.66 | 60.61 | 0.69 | 6.15 | -56.88 | 2.70 | 143.24 | 77.63 | 134 | 0.0 | 0.0 | 4.53 | 25.83 | -2.79 |
| 21Q2 (10) | 28.35 | 11.88 | 35.39 | 23.87 | 10.87 | 41.58 | 2.27 | -3.81 | -0.44 | 0.12 | -50.0 | -60.0 | 0.03 | 0.0 | 0.0 | 0.3 | 3.45 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0.0 | 0.04 | -20.0 | -20.0 | 0.49 | 0 | 4800.0 | 0 | 0 | 0 | -0.36 | -500.0 | -500.0 | 0.3 | -38.78 | 400.0 | 2.51 | 30.05 | 35.68 | 0.82 | 22.39 | -5.75 | 0.84 | 71.43 | 78.72 | 33.50 | 32.57 | 31.79 | 0.61 | 22.0 | -6.15 | 0.65 | 182.61 | -35.64 | 1.11 | 122.0 | 109.43 | 134 | 0.0 | 0.0 | 3.6 | 19.21 | 22.87 |
| 21Q1 (9) | 25.34 | -12.83 | 74.76 | 21.53 | -10.4 | 78.97 | 2.36 | 0.85 | 1.72 | 0.24 | 0 | 4.35 | 0.03 | -25.0 | 0.0 | 0.29 | -3.33 | -3.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.05 | -37.5 | -37.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 108.57 | -47.06 | 0.49 | 644.44 | 250.0 | 1.93 | -26.05 | 543.33 | 0.67 | -29.47 | 546.67 | 0.49 | -7.55 | 172.22 | 25.27 | 23.99 | -58.28 | 0.50 | -29.58 | 554.55 | 0.23 | -82.31 | 163.89 | 0.50 | -77.58 | 554.55 | 134 | 0.0 | 0.0 | 3.02 | -17.49 | 106.85 |
| 20Q4 (8) | 29.07 | -3.61 | 17.6 | 24.03 | -0.95 | 16.59 | 2.34 | -0.85 | -24.76 | 0 | -100.0 | 0 | 0.04 | 33.33 | 0 | 0.3 | 3.45 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -1.05 | -31.25 | 0 | -0.09 | -325.0 | 60.87 | 2.61 | -27.09 | 243.42 | 0.95 | -28.03 | 658.82 | 0.53 | -42.39 | -22.06 | 20.38 | -20.3 | -77.29 | 0.71 | -28.28 | 691.67 | 1.30 | -18.75 | 1757.14 | 2.23 | 46.71 | 384.78 | 134 | 0.0 | 0.0 | 3.66 | -21.46 | 76.81 |
| 20Q3 (7) | 30.16 | 44.03 | -3.27 | 24.26 | 43.89 | -5.27 | 2.36 | 3.51 | -43.68 | 0.11 | -63.33 | -52.17 | 0.03 | 0.0 | 0 | 0.29 | -3.33 | 0 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0.13 | 160.0 | 0 | -0.09 | -1000.0 | -1000.0 | 0 | 0 | 0 | -0.8 | -1233.33 | -270.21 | 0.04 | -33.33 | 136.36 | 3.58 | 93.51 | 181.89 | 1.32 | 51.72 | 46.67 | 0.92 | 95.74 | 3166.67 | 25.57 | 0.59 | 0 | 0.99 | 52.31 | 47.76 | 1.60 | 58.42 | 26.98 | 1.52 | 186.79 | 162.07 | 134 | 0.0 | 0.0 | 4.66 | 59.04 | 71.96 |
| 20Q2 (6) | 20.94 | 44.41 | -30.89 | 16.86 | 40.15 | -33.23 | 2.28 | -1.72 | -45.19 | 0.3 | 30.43 | 42.86 | 0.03 | 0.0 | 0 | 0.3 | 0.0 | 0 | 0.02 | 100.0 | -50.0 | 0.01 | 0 | 0.0 | 0.05 | -37.5 | -64.29 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -0.06 | -135.29 | -122.22 | 0.06 | -57.14 | -40.0 | 1.85 | 516.67 | 86.87 | 0.87 | 680.0 | 521.43 | 0.47 | 161.11 | 23.68 | 25.42 | -58.03 | -33.87 | 0.65 | 690.91 | 490.91 | 1.01 | 380.56 | 1920.0 | 0.53 | 581.82 | 762.5 | 134 | 0.0 | 0.0 | 2.93 | 100.68 | 36.28 |
| 20Q1 (5) | 14.5 | -41.34 | -40.77 | 12.03 | -41.63 | -42.8 | 2.32 | -25.4 | -42.43 | 0.23 | 0 | -4.17 | 0.03 | 0 | 0 | 0.3 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0.08 | 0 | -98.18 | 0.01 | 0 | 104.76 | 0 | 0 | 0 | 0.17 | 0 | 162.96 | 0.14 | 160.87 | -95.24 | 0.3 | -60.53 | -87.29 | -0.15 | 11.76 | 42.31 | 0.18 | -73.53 | -84.21 | 60.57 | -32.51 | 25.4 | -0.11 | 8.33 | 42.11 | -0.36 | -614.29 | 91.0 | -0.11 | -123.91 | 42.11 | 134 | 0.0 | 0.0 | 1.46 | -29.47 | -65.16 |
| 19Q4 (4) | 24.72 | -20.72 | 0.0 | 20.61 | -19.52 | 0.0 | 3.11 | -25.78 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.23 | -109.09 | 0.0 | 0.76 | -40.16 | 0.0 | -0.17 | -118.89 | 0.0 | 0.68 | 2366.67 | 0.0 | 89.74 | 0 | 0.0 | -0.12 | -117.91 | 0.0 | 0.07 | -94.44 | 0.0 | 0.46 | -20.69 | 0.0 | 134 | 0.0 | 0.0 | 2.07 | -23.62 | 0.0 |
| 19Q3 (3) | 31.18 | 2.9 | 0.0 | 25.61 | 1.43 | 0.0 | 4.19 | 0.72 | 0.0 | 0.23 | 9.52 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.47 | 74.07 | 0.0 | -0.11 | -210.0 | 0.0 | 1.27 | 28.28 | 0.0 | 0.9 | 542.86 | 0.0 | -0.03 | -107.89 | 0.0 | 0.00 | -100.0 | 0.0 | 0.67 | 509.09 | 0.0 | 1.26 | 2420.0 | 0.0 | 0.58 | 825.0 | 0.0 | 134 | 0.0 | 0.0 | 2.71 | 26.05 | 0.0 |
| 19Q2 (2) | 30.3 | 23.77 | 0.0 | 25.25 | 20.07 | 0.0 | 4.16 | 3.23 | 0.0 | 0.21 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.14 | -96.82 | 0.0 | 0.02 | 109.52 | 0.0 | 0 | 0 | 0.0 | 0.27 | 200.0 | 0.0 | 0.1 | -96.6 | 0.0 | 0.99 | -58.05 | 0.0 | 0.14 | 153.85 | 0.0 | 0.38 | -66.67 | 0.0 | 38.44 | -20.41 | 0.0 | 0.11 | 157.89 | 0.0 | 0.05 | 101.25 | 0.0 | -0.08 | 57.89 | 0.0 | 134 | 0.0 | 0.0 | 2.15 | -48.69 | 0.0 |
| 19Q1 (1) | 24.48 | 0.0 | 0.0 | 21.03 | 0.0 | 0.0 | 4.03 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 4.4 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 2.36 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 48.30 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -4.00 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 134 | 0.0 | 0.0 | 4.19 | 0.0 | 0.0 |
