資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.6620.837.8897.00.08-50.00015.36-43.760.81-85.891.53-26.799.9630.165.63-22.881.80.00.35337.50.0106.060.03.4719.660.38-41.543.08-48.496.93-27.28-0.3502.73-51.250.000
2022 (9)9.65158.024.0-35.480.160.00027.3112.485.74130.522.09-35.697.65-42.837.3-25.131.80.00.08-74.19006.060.02.99.430.65132.145.98100.09.5360.71-0.3805.6139.320.000
2021 (8)3.74-41.746.248.330.1614.290024.2814.152.49112.823.2516.9113.392.419.7554.271.8566.670.310006.060.02.654.740.2833.332.9961.625.9329.19-0.6502.3449.040.000
2020 (7)6.42-18.324.18-12.920.14-6.670021.27-12.071.17-18.752.780.7213.0714.556.322.60.270.000006.060.02.535.860.21-16.01.85-16.674.59-5.56-0.2801.57-26.290.000
2019 (6)7.86-4.034.83.90.150.00024.19-7.671.44-52.792.7612.211.4121.526.16-7.920.270.00.15-51.61006.060.02.3914.90.25-13.792.22-38.334.86-18.59-0.0902.13-36.420.000
2018 (5)8.1949.734.6235.090.1500026.27.073.0550.252.46-15.759.39-21.326.69-0.150.270.00.310006.060.02.0810.640.2916.03.635.345.9724.63-0.2503.3541.350.000
2017 (4)5.4729.013.4286.89000024.4710.472.0312.782.9215.8711.934.896.716.520.270.000006.060.01.8810.590.258.72.6613.194.7911.66-0.2902.3712.860.000
2016 (3)4.2423.261.8340.770.26-52.730022.157.161.822.452.52-1.5611.38-8.145.75-4.640.270.00.04-86.67006.060.01.79.680.239.522.3519.294.2915.01-0.2502.120.690.000
2015 (2)3.442.991.371.050.557.840020.67-24.151.47-34.962.56-9.2212.3919.686.035.050.270.00.3-65.12006.060.01.5516.540.210.01.97-22.133.73-8.35-0.2301.74-27.80.000
2014 (1)3.3453.210.76-70.310.5110.870027.253.652.26130.612.82-27.3210.35-29.885.742.50.270.00.86145.71006.060.01.338.130.21-43.242.53169.154.0760.87-0.1202.41230.140.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.665.0520.837.88-2.4897.00.08-33.33-50.00003.54-13.45-40.0-0.49-187.5-253.121.53-19.05-26.799.97-6.630.245.63-13.12-22.881.80.00.00.350337.50.010.006.060.00.03.470.019.660.380.0-41.543.08-13.97-48.496.93-6.85-27.28-0.352.787.892.73-15.22-51.250.0000
23Q3 (19)11.14.7237.388.0897.0740.280.12-25.0-25.00004.092.76-48.620.561.82-77.141.8932.17-34.3810.6761.054.576.48-3.28-23.581.80.00.000-100.00.010.006.060.00.03.470.019.660.380.0-41.543.5818.15-36.867.448.14-19.31-0.360.033.333.2220.6-37.230.0000
23Q2 (18)10.6-2.7562.584.18.47-0.970.166.676.670003.986.42-42.820.55175.0-64.521.4317.21-49.116.6333.4-36.976.7-8.84-34.631.80.00.00-100.0-100.00.01006.060.00.03.4719.6619.660.38-41.54-41.543.03-50.89-5.96.88-29.221.62-0.36-12.541.942.67-54.362.690.0000
23Q1 (17)10.912.9594.33.78-5.5-31.520.15-6.25-11.760003.74-36.61-42.370.2-37.5-85.821.22-41.63-61.994.97-35.09-60.357.350.68-22.791.80.00.00.04-50.0-85.190006.060.00.02.90.09.430.650.0132.146.173.1840.239.721.9932.43-0.3215.7940.745.854.4651.550.0000
22Q4 (16)9.6519.43158.024.0-30.56-35.480.160.00.00005.9-25.88-13.360.32-86.94-60.02.09-27.43-35.697.65-25.01-42.837.3-13.92-25.131.80.00.00.08-33.33-74.190006.060.00.02.90.09.430.650.0132.145.985.47100.09.533.3660.71-0.3829.6341.545.69.16139.320.0000
22Q3 (15)8.0823.9324.315.7639.13-23.510.166.670.00007.9614.3723.032.4558.06157.892.882.49-13.5110.21-2.92-28.998.48-17.27-0.821.80.00.00.12-83.56-65.710006.060.00.02.90.09.430.650.0132.145.6776.09157.739.2236.1979.73-0.5412.918.185.1397.31233.120.0000
22Q2 (14)6.5216.223.494.14-25.0-31.00.15-11.76-6.250006.967.2418.971.559.93229.792.81-12.46-8.1710.51-16.1-23.7310.257.6738.141.80.00.00.73170.3787.180006.060.00.02.99.4314.620.65132.14209.523.22-26.8223.856.77-7.7726.78-0.62-14.81-12.732.6-32.6426.830.0000
22Q1 (13)5.6150.0-14.875.52-10.97-4.330.176.2554.550006.49-4.726.021.4176.25403.573.21-1.2318.0112.53-6.4-4.059.52-2.3631.311.80.00.00.27-12.900006.060.00.02.650.04.740.280.033.334.447.16106.577.3423.7850.72-0.5416.92-31.713.8664.96124.420.0000
21Q4 (12)3.74-42.46-41.746.2-17.6648.330.160.014.290006.815.2619.470.8-15.79128.573.25-2.416.9113.39-6.862.469.7514.0454.271.80.0566.670.31-11.4300006.060.00.02.650.04.740.280.033.332.9935.9161.625.9315.5929.19-0.651.52-132.142.3451.9549.040.0000
21Q3 (11)6.53.17-13.457.5325.562.630.160.06.670006.4710.617.640.95102.13578.573.338.8237.0414.374.2726.158.5515.2342.031.80.0566.670.35-10.26775.00006.060.00.02.654.744.740.2833.3333.332.2-15.3847.655.13-3.9321.28-0.66-20.0-69.231.54-24.8840.00.0000
21Q2 (10)6.3-4.4-19.336.03.9955.840.1645.456.670005.8513.5930.580.4767.8656.673.0612.556.1213.785.5656.337.422.3418.911.80.0566.670.390457.140006.060.00.02.530.00.00.210.00.02.622.0792.595.349.6530.56-0.55-34.15-139.132.0519.1983.040.0000
21Q1 (9)6.592.65-13.745.7738.0428.510.11-21.43-26.670005.15-9.65-8.040.28-20.0-26.322.72-2.16-5.8813.06-0.048.267.2514.7223.511.8566.67566.6700-100.00006.060.00.02.530.05.860.210.0-16.02.1315.14-18.394.876.1-7.06-0.41-46.430.01.729.55-21.820.0000
20Q4 (8)6.42-14.51-18.324.18-9.72-12.920.14-6.67-6.670005.73.64-0.870.35150.0169.232.7814.40.7213.0614.6714.556.324.982.60.270.00.00-100.0-100.00006.060.00.02.530.05.860.210.0-16.01.8524.16-16.674.598.51-5.56-0.2828.21-211.111.5742.73-26.290.0000
20Q3 (7)7.51-3.84-3.724.6320.26-8.860.150.0-6.250005.522.77-14.060.14-53.33-68.892.4323.98-18.1811.3929.2106.02-3.53-5.490.270.00.00.04-42.86-80.00006.060.00.02.530.05.860.210.0-16.01.4910.37-29.054.233.42-10.76-0.39-69.57-875.01.1-1.79-46.60.0000
20Q2 (6)7.812.23-10.233.85-14.25-2.040.150.0-6.250004.48-20.0-27.860.3-21.05-41.181.96-32.18-34.888.82-26.906.246.3-2.040.270.00.00.07-41.67-70.830006.060.00.02.535.865.860.21-16.0-16.01.35-48.28-18.674.09-21.95-4.66-0.2343.9-283.331.12-49.09-30.00.0000
20Q1 (5)7.64-2.8-10.754.49-6.4627.20.150.0-6.250005.6-2.61-4.110.38192.318.572.894.7115.1412.065.7605.87-4.71-5.020.270.00.00.12-20.0-55.560006.060.00.02.390.014.90.250.0-13.792.6117.57-33.925.247.82-17.09-0.41-355.56-141.182.23.29-41.80.0000
19Q4 (4)7.860.770.04.8-5.510.00.15-6.250.0000.05.75-10.160.00.13-71.110.02.76-7.070.011.4000.06.16-3.30.00.270.00.00.15-25.00.0000.06.060.00.02.390.00.00.250.00.02.225.710.04.862.530.0-0.09-125.00.02.133.40.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。